[PCCS] QoQ Annualized Quarter Result on 30-Jun-2002 [#1]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
20-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- -22.02%
YoY- -38.19%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 259,687 277,152 276,684 247,240 227,455 244,693 266,212 -1.64%
PBT 18,818 23,600 23,186 15,404 21,709 28,788 38,088 -37.53%
Tax -4,825 -3,601 -3,942 -2,824 -5,577 -6,418 -8,628 -32.14%
NP 13,993 19,998 19,244 12,580 16,132 22,369 29,460 -39.15%
-
NP to SH 13,993 19,998 19,244 12,580 16,132 22,369 29,460 -39.15%
-
Tax Rate 25.64% 15.26% 17.00% 18.33% 25.69% 22.29% 22.65% -
Total Cost 245,694 257,153 257,440 234,660 211,323 222,324 236,752 2.50%
-
Net Worth 106,609 116,182 109,923 103,412 102,149 105,810 103,750 1.83%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div 3,000 - - - - - - -
Div Payout % 21.44% - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 106,609 116,182 109,923 103,412 102,149 105,810 103,750 1.83%
NOSH 60,004 59,996 60,024 60,019 59,992 60,003 35,997 40.62%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 5.39% 7.22% 6.96% 5.09% 7.09% 9.14% 11.07% -
ROE 13.13% 17.21% 17.51% 12.16% 15.79% 21.14% 28.39% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 432.78 461.95 460.95 411.94 379.14 407.80 739.54 -30.05%
EPS 23.30 33.33 32.06 20.96 26.89 37.28 81.84 -56.75%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7767 1.9365 1.8313 1.723 1.7027 1.7634 2.8822 -27.58%
Adjusted Per Share Value based on latest NOSH - 60,019
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 116.44 124.27 124.06 110.86 101.99 109.72 119.37 -1.64%
EPS 6.27 8.97 8.63 5.64 7.23 10.03 13.21 -39.18%
DPS 1.35 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.478 0.5209 0.4929 0.4637 0.458 0.4744 0.4652 1.82%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 1.06 1.18 1.23 1.42 1.50 1.49 2.25 -
P/RPS 0.24 0.26 0.27 0.34 0.40 0.37 0.30 -13.83%
P/EPS 4.55 3.54 3.84 6.77 5.58 4.00 2.75 39.93%
EY 22.00 28.25 26.07 14.76 17.93 25.02 36.37 -28.49%
DY 4.72 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.61 0.67 0.82 0.88 0.84 0.78 -16.06%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 19/05/03 25/02/03 21/11/02 20/08/02 28/05/02 07/02/02 28/11/01 -
Price 1.08 1.12 1.20 1.40 1.47 1.39 1.49 -
P/RPS 0.25 0.24 0.26 0.34 0.39 0.34 0.20 16.05%
P/EPS 4.63 3.36 3.74 6.68 5.47 3.73 1.82 86.46%
EY 21.59 29.76 26.72 14.97 18.29 26.82 54.93 -46.37%
DY 4.63 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.58 0.66 0.81 0.86 0.79 0.52 11.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment