[PCCS] QoQ TTM Result on 30-Jun-2002 [#1]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
20-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- -12.04%
YoY- -4.35%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 260,960 251,799 232,691 224,763 227,455 263,320 275,914 -3.64%
PBT 19,405 17,862 14,301 17,639 21,709 21,742 25,568 -16.80%
Tax -4,838 -3,464 -3,233 -3,450 -5,577 -4,965 -7,612 -26.09%
NP 14,567 14,398 11,068 14,189 16,132 16,777 17,956 -13.02%
-
NP to SH 14,567 14,398 11,068 14,189 16,132 14,995 16,174 -6.74%
-
Tax Rate 24.93% 19.39% 22.61% 19.56% 25.69% 22.84% 29.77% -
Total Cost 246,393 237,401 221,623 210,574 211,323 246,543 257,958 -3.01%
-
Net Worth 116,246 116,211 109,861 103,412 102,639 105,546 103,772 7.86%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - 3,014 3,014 3,014 3,014 1,800 1,800 -
Div Payout % - 20.93% 27.23% 21.24% 18.68% 12.00% 11.13% -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 116,246 116,211 109,861 103,412 102,639 105,546 103,772 7.86%
NOSH 60,253 60,011 59,990 60,019 60,280 59,853 36,004 41.00%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 5.58% 5.72% 4.76% 6.31% 7.09% 6.37% 6.51% -
ROE 12.53% 12.39% 10.07% 13.72% 15.72% 14.21% 15.59% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 433.11 419.59 387.88 374.49 377.33 439.94 766.33 -31.66%
EPS 24.18 23.99 18.45 23.64 26.76 25.05 44.92 -33.85%
DPS 0.00 5.00 5.00 5.02 5.00 3.01 5.00 -
NAPS 1.9293 1.9365 1.8313 1.723 1.7027 1.7634 2.8822 -23.49%
Adjusted Per Share Value based on latest NOSH - 60,019
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 117.01 112.90 104.34 100.78 101.99 118.07 123.72 -3.65%
EPS 6.53 6.46 4.96 6.36 7.23 6.72 7.25 -6.74%
DPS 0.00 1.35 1.35 1.35 1.35 0.81 0.81 -
NAPS 0.5212 0.5211 0.4926 0.4637 0.4602 0.4733 0.4653 7.86%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 1.06 1.18 1.23 1.42 1.50 1.49 2.25 -
P/RPS 0.24 0.28 0.32 0.38 0.40 0.34 0.29 -11.86%
P/EPS 4.38 4.92 6.67 6.01 5.61 5.95 5.01 -8.57%
EY 22.81 20.33 15.00 16.65 17.84 16.81 19.97 9.27%
DY 0.00 4.24 4.07 3.54 3.33 2.02 2.22 -
P/NAPS 0.55 0.61 0.67 0.82 0.88 0.84 0.78 -20.79%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 19/05/03 25/02/03 21/11/02 20/08/02 28/05/02 07/02/02 28/11/01 -
Price 1.08 1.12 1.20 1.40 1.47 1.39 1.49 -
P/RPS 0.25 0.27 0.31 0.37 0.39 0.32 0.19 20.09%
P/EPS 4.47 4.67 6.50 5.92 5.49 5.55 3.32 21.95%
EY 22.39 21.42 15.37 16.89 18.21 18.02 30.15 -18.00%
DY 0.00 4.46 4.17 3.59 3.40 2.16 3.36 -
P/NAPS 0.56 0.58 0.66 0.81 0.86 0.79 0.52 5.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment