[ENCORP] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -51.95%
YoY- 54.38%
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 104,714 114,982 118,484 129,193 137,920 148,270 85,588 14.34%
PBT -593 25,366 39,256 -1,083 446 5,896 -17,052 -89.28%
Tax -2,176 -3,370 -3,024 -7,401 -4,113 -6,562 -2,720 -13.78%
NP -2,769 21,996 36,232 -8,484 -3,666 -666 -19,772 -72.93%
-
NP to SH -2,317 20,076 36,360 -9,188 -6,046 914 -17,152 -73.57%
-
Tax Rate - 13.29% 7.70% - 922.20% 111.30% - -
Total Cost 107,483 92,986 82,252 137,677 141,586 148,936 105,360 1.33%
-
Net Worth 331,799 338,439 338,439 328,950 335,276 338,439 328,950 0.57%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 331,799 338,439 338,439 328,950 335,276 338,439 328,950 0.57%
NOSH 315,999 316,684 316,684 316,684 316,684 316,684 316,684 -0.14%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -2.64% 19.13% 30.58% -6.57% -2.66% -0.45% -23.10% -
ROE -0.70% 5.93% 10.74% -2.79% -1.80% 0.27% -5.21% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 33.14 36.35 37.46 40.85 43.60 46.88 27.06 14.42%
EPS -0.73 6.34 11.48 -2.90 -1.91 0.28 -5.44 -73.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.07 1.07 1.04 1.06 1.07 1.04 0.63%
Adjusted Per Share Value based on latest NOSH - 316,684
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 33.08 36.32 37.43 40.81 43.57 46.84 27.04 14.34%
EPS -0.73 6.34 11.49 -2.90 -1.91 0.29 -5.42 -73.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0481 1.0691 1.0691 1.0391 1.0591 1.0691 1.0391 0.57%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.225 0.285 0.265 0.27 0.275 0.24 0.27 -
P/RPS 0.68 0.78 0.71 0.66 0.63 0.51 1.00 -22.61%
P/EPS -30.68 4.49 2.31 -9.29 -14.39 83.05 -4.98 234.94%
EY -3.26 22.27 43.38 -10.76 -6.95 1.20 -20.08 -70.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.27 0.25 0.26 0.26 0.22 0.26 -13.23%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 30/05/24 28/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.20 0.24 0.275 0.265 0.265 0.275 0.245 -
P/RPS 0.60 0.66 0.73 0.65 0.61 0.59 0.91 -24.18%
P/EPS -27.27 3.78 2.39 -9.12 -13.86 95.17 -4.52 230.32%
EY -3.67 26.45 41.80 -10.96 -7.21 1.05 -22.13 -69.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.22 0.26 0.25 0.25 0.26 0.24 -14.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment