[ENCORP] QoQ Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
26-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -511.79%
YoY- 37.13%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 143,126 134,236 112,930 109,460 114,546 108,684 108,880 19.93%
PBT -119,806 -15,870 -14,878 -14,804 -2,100 4,402 27,782 -
Tax -3,182 -4,545 0 0 5,607 5,341 1,544 -
NP -122,988 -20,416 -14,878 -14,804 3,507 9,744 29,326 -
-
NP to SH -124,844 -20,909 -14,878 -14,804 3,595 9,744 29,326 -
-
Tax Rate - - - - - -121.33% -5.56% -
Total Cost 266,114 154,652 127,808 124,264 111,039 98,940 79,554 123.17%
-
Net Worth 225,755 335,085 344,025 345,575 350,732 154,205 158,700 26.40%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 225,755 335,085 344,025 345,575 350,732 154,205 158,700 26.40%
NOSH 223,519 223,390 223,393 222,951 223,396 223,486 223,521 -0.00%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -85.93% -15.21% -13.17% -13.52% 3.06% 8.97% 26.93% -
ROE -55.30% -6.24% -4.32% -4.28% 1.02% 6.32% 18.48% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 64.03 60.09 50.55 49.10 51.27 48.63 48.71 19.93%
EPS -55.86 -9.36 -6.66 -6.64 1.61 4.36 13.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.50 1.54 1.55 1.57 0.69 0.71 26.40%
Adjusted Per Share Value based on latest NOSH - 222,951
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 45.20 42.39 35.66 34.56 36.17 34.32 34.38 19.95%
EPS -39.42 -6.60 -4.70 -4.67 1.14 3.08 9.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7129 1.0581 1.0863 1.0912 1.1075 0.4869 0.5011 26.41%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 - - - - - -
Price 0.59 0.28 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.92 0.47 0.00 0.00 0.00 0.00 0.00 -
P/EPS -1.06 -2.99 0.00 0.00 0.00 0.00 0.00 -
EY -94.67 -33.43 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.19 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 15/02/07 30/11/06 17/08/06 26/05/06 27/02/06 18/11/05 26/08/05 -
Price 0.55 0.68 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.86 1.13 0.00 0.00 0.00 0.00 0.00 -
P/EPS -0.98 -7.26 0.00 0.00 0.00 0.00 0.00 -
EY -101.55 -13.76 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.45 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment