[ENCORP] QoQ TTM Result on 31-Mar-2006 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
26-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 184.63%
YoY- 130.9%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 143,156 133,573 116,434 115,402 114,409 399,964 444,703 -52.93%
PBT -114,709 -17,236 -23,870 -240 -2,540 2,970 12,167 -
Tax -9,141 -4,288 2,864 3,522 3,636 866 -1,277 270.09%
NP -123,850 -21,524 -21,006 3,282 1,096 3,836 10,890 -
-
NP to SH -125,719 -21,806 -20,918 3,370 1,184 3,836 10,890 -
-
Tax Rate - - - - - -29.16% 10.50% -
Total Cost 267,006 155,097 137,440 112,120 113,313 396,128 433,813 -27.57%
-
Net Worth 225,727 335,081 344,701 345,575 348,665 154,253 158,764 26.35%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 225,727 335,081 344,701 345,575 348,665 154,253 158,764 26.35%
NOSH 223,492 223,387 223,832 222,951 223,503 223,556 223,612 -0.03%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -86.51% -16.11% -18.04% 2.84% 0.96% 0.96% 2.45% -
ROE -55.69% -6.51% -6.07% 0.98% 0.34% 2.49% 6.86% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 64.05 59.79 52.02 51.76 51.19 178.91 198.87 -52.91%
EPS -56.25 -9.76 -9.35 1.51 0.53 1.72 4.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.50 1.54 1.55 1.56 0.69 0.71 26.40%
Adjusted Per Share Value based on latest NOSH - 222,951
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 45.22 42.20 36.78 36.46 36.14 126.35 140.48 -52.93%
EPS -39.71 -6.89 -6.61 1.06 0.37 1.21 3.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7131 1.0585 1.0889 1.0917 1.1014 0.4873 0.5015 26.36%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 - - - - - -
Price 0.59 0.28 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.92 0.47 0.00 0.00 0.00 0.00 0.00 -
P/EPS -1.05 -2.87 0.00 0.00 0.00 0.00 0.00 -
EY -95.34 -34.86 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.19 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 15/02/07 30/11/06 17/08/06 26/05/06 27/02/06 18/11/05 26/08/05 -
Price 0.55 0.68 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.86 1.14 0.00 0.00 0.00 0.00 0.00 -
P/EPS -0.98 -6.97 0.00 0.00 0.00 0.00 0.00 -
EY -102.28 -14.36 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.45 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment