[ENCORP] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[ENCORP] ENCORP BHD
Announcement Date
26-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 449.07%
YoY- 1747.96%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 75,380 153,163 29,100 28,068 65,443 179,113 33,583 14.41%
PBT 19,175 89,238 -3,738 19,892 -720 1,049 1,750 48.97%
Tax -4,068 -24,374 0 658 -527 -1,818 0 -
NP 15,107 64,864 -3,738 20,550 -1,247 -769 1,750 43.17%
-
NP to SH 10,683 61,818 -3,738 20,550 -1,247 -769 1,750 35.15%
-
Tax Rate 21.22% 27.31% - -3.31% - 173.31% 0.00% -
Total Cost 60,273 88,299 32,838 7,518 66,690 179,882 31,833 11.21%
-
Net Worth 287,105 290,540 344,701 158,764 231,585 210,344 130,251 14.06%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 287,105 290,540 344,701 158,764 231,585 210,344 130,251 14.06%
NOSH 222,562 223,492 223,832 223,612 222,678 226,176 79,908 18.59%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 20.04% 42.35% -12.85% 73.22% -1.91% -0.43% 5.21% -
ROE 3.72% 21.28% -1.08% 12.94% -0.54% -0.37% 1.34% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 33.87 68.53 13.00 12.55 29.39 79.19 42.03 -3.53%
EPS 4.80 27.66 -1.67 9.19 -0.56 -0.34 2.19 13.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.30 1.54 0.71 1.04 0.93 1.63 -3.82%
Adjusted Per Share Value based on latest NOSH - 223,612
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 23.80 48.36 9.19 8.86 20.67 56.56 10.60 14.41%
EPS 3.37 19.52 -1.18 6.49 -0.39 -0.24 0.55 35.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9066 0.9174 1.0885 0.5013 0.7313 0.6642 0.4113 14.06%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 - - - - - -
Price 0.93 1.47 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.75 2.14 0.00 0.00 0.00 0.00 0.00 -
P/EPS 19.38 5.31 0.00 0.00 0.00 0.00 0.00 -
EY 5.16 18.82 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 1.13 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 27/08/08 29/08/07 17/08/06 26/08/05 17/08/04 28/08/03 22/08/02 -
Price 0.62 1.42 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.83 2.07 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.92 5.13 0.00 0.00 0.00 0.00 0.00 -
EY 7.74 19.48 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 1.09 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment