[ENCORP] QoQ Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
19-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -95.2%
YoY- -97.32%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 269,712 235,305 223,576 190,528 234,905 212,292 217,512 15.37%
PBT 13,651 14,740 4,092 3,072 35,306 41,984 52,216 -59.01%
Tax -2,597 -3,212 -542 -168 -8,412 -10,233 -13,624 -66.77%
NP 11,054 11,528 3,550 2,904 26,894 31,750 38,592 -56.44%
-
NP to SH 7,486 7,837 2,450 984 20,486 24,210 28,120 -58.51%
-
Tax Rate 19.02% 21.79% 13.25% 5.47% 23.83% 24.37% 26.09% -
Total Cost 258,658 223,777 220,026 187,624 208,011 180,541 178,920 27.76%
-
Net Worth 315,789 315,510 320,219 301,350 312,415 310,851 306,958 1.90%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - 10,699 - - -
Div Payout % - - - - 52.23% - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 315,789 315,510 320,219 301,350 312,415 310,851 306,958 1.90%
NOSH 216,294 216,102 214,912 205,000 213,983 214,380 214,656 0.50%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 4.10% 4.90% 1.59% 1.52% 11.45% 14.96% 17.74% -
ROE 2.37% 2.48% 0.77% 0.33% 6.56% 7.79% 9.16% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 124.70 108.89 104.03 92.94 109.78 99.03 101.33 14.79%
EPS 3.46 3.63 1.14 0.48 9.54 11.29 13.10 -58.73%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.46 1.46 1.49 1.47 1.46 1.45 1.43 1.38%
Adjusted Per Share Value based on latest NOSH - 205,000
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 85.20 74.33 70.63 60.19 74.21 67.06 68.71 15.37%
EPS 2.36 2.48 0.77 0.31 6.47 7.65 8.88 -58.56%
DPS 0.00 0.00 0.00 0.00 3.38 0.00 0.00 -
NAPS 0.9976 0.9967 1.0116 0.952 0.9869 0.982 0.9697 1.90%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.95 1.00 1.03 0.93 0.94 0.95 0.92 -
P/RPS 0.76 0.92 0.99 1.00 0.86 0.96 0.91 -11.28%
P/EPS 27.45 27.57 90.35 193.75 9.82 8.41 7.02 147.58%
EY 3.64 3.63 1.11 0.52 10.18 11.89 14.24 -59.62%
DY 0.00 0.00 0.00 0.00 5.32 0.00 0.00 -
P/NAPS 0.65 0.68 0.69 0.63 0.64 0.66 0.64 1.03%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 19/11/10 18/08/10 19/05/10 25/02/10 20/11/09 19/08/09 -
Price 0.84 0.97 1.04 1.04 0.91 1.02 0.87 -
P/RPS 0.67 0.89 1.00 1.12 0.83 1.03 0.86 -15.29%
P/EPS 24.27 26.75 91.23 216.67 9.51 9.03 6.64 136.72%
EY 4.12 3.74 1.10 0.46 10.52 11.07 15.06 -57.75%
DY 0.00 0.00 0.00 0.00 5.49 0.00 0.00 -
P/NAPS 0.58 0.66 0.70 0.71 0.62 0.70 0.61 -3.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment