[MKH] QoQ Annualized Quarter Result on 30-Jun-2020 [#3]

Stock
[MKH] MKH BERHAD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
30-Jun-2020 [#3]
Profit Trend
QoQ- 93.78%
YoY- -32.2%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 984,276 909,832 911,926 831,360 971,536 969,952 1,121,657 -8.33%
PBT 174,776 202,572 117,420 138,745 105,008 175,776 159,284 6.37%
Tax -53,660 -52,124 -49,552 -49,409 -37,186 -52,160 -61,673 -8.85%
NP 121,116 150,448 67,868 89,336 67,822 123,616 97,611 15.45%
-
NP to SH 93,480 121,412 42,715 65,588 33,846 106,712 82,712 8.49%
-
Tax Rate 30.70% 25.73% 42.20% 35.61% 35.41% 29.67% 38.72% -
Total Cost 863,160 759,384 844,058 742,024 903,714 846,336 1,024,046 -10.75%
-
Net Worth 1,662,958 1,662,958 1,634,087 1,645,635 1,599,442 1,644,456 1,636,469 1.07%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 34,644 69,289 23,096 30,795 46,193 92,645 20,529 41.69%
Div Payout % 37.06% 57.07% 54.07% 46.95% 136.48% 86.82% 24.82% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 1,662,958 1,662,958 1,634,087 1,645,635 1,599,442 1,644,456 1,636,469 1.07%
NOSH 586,548 586,548 586,548 586,548 586,548 586,548 586,548 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 12.31% 16.54% 7.44% 10.75% 6.98% 12.74% 8.70% -
ROE 5.62% 7.30% 2.61% 3.99% 2.12% 6.49% 5.05% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 170.46 157.57 157.93 143.98 168.26 167.51 191.23 -7.37%
EPS 16.18 21.04 7.40 11.36 5.86 18.44 14.10 9.59%
DPS 6.00 12.00 4.00 5.33 8.00 16.00 3.50 43.19%
NAPS 2.88 2.88 2.83 2.85 2.77 2.84 2.79 2.13%
Adjusted Per Share Value based on latest NOSH - 586,548
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 167.81 155.12 155.47 141.74 165.64 165.37 191.23 -8.33%
EPS 15.94 20.70 7.28 11.18 5.77 18.19 14.10 8.51%
DPS 5.91 11.81 3.94 5.25 7.88 15.80 3.50 41.75%
NAPS 2.8352 2.8352 2.7859 2.8056 2.7269 2.8036 2.79 1.07%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.44 1.38 1.28 1.12 0.92 1.74 1.18 -
P/RPS 0.84 0.88 0.81 0.78 0.55 1.04 0.62 22.41%
P/EPS 8.89 6.56 17.30 9.86 15.70 9.44 8.37 4.09%
EY 11.24 15.24 5.78 10.14 6.37 10.59 11.95 -3.99%
DY 4.17 8.70 3.13 4.76 8.70 9.20 2.97 25.36%
P/NAPS 0.50 0.48 0.45 0.39 0.33 0.61 0.42 12.31%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 26/02/21 27/11/20 26/08/20 03/06/20 26/02/20 27/11/19 -
Price 1.34 1.31 1.47 1.22 1.19 1.49 1.51 -
P/RPS 0.79 0.83 0.93 0.85 0.71 0.89 0.79 0.00%
P/EPS 8.28 6.23 19.87 10.74 20.30 8.08 10.71 -15.75%
EY 12.08 16.05 5.03 9.31 4.93 12.37 9.34 18.68%
DY 4.48 9.16 2.72 4.37 6.72 10.74 2.32 55.00%
P/NAPS 0.47 0.45 0.52 0.43 0.43 0.52 0.54 -8.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment