[MKH] QoQ Annualized Quarter Result on 31-Mar-2020 [#2]

Stock

[MKH] MKH BERHAD

Announcement Date

03-Jun-2020

Admission Sponsor

Sponsor

Financial Year

30-Sep-2020

Quarter

31-Mar-2020 [#2]

Profit Trend

QoQ- -68.28%

YoY- -65.04%

Quarter Report

MKHB_2nd Quarter Results (31.03.2020).pdf

Latest QR

Upcoming QR

MKH's Result

MKH's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/12/20	30/09/20	30/06/20	31/03/20	31/12/19	30/09/19	30/06/19	CAGR
Annualized Quarter Result
Revenue	909,832	911,926	831,360	971,536	969,952	1,121,657	1,086,032	-11.08%
YoY %	-0.23%	9.69%	-14.43%	0.16%	-13.53%	3.28%	-	-
Horiz. %	83.78%	83.97%	76.55%	89.46%	89.31%	103.28%	100.00%	-
PBT	202,572	117,420	138,745	105,008	175,776	159,284	160,824	16.55%
YoY %	72.52%	-15.37%	32.13%	-40.26%	10.35%	-0.96%	-	-
Horiz. %	125.96%	73.01%	86.27%	65.29%	109.30%	99.04%	100.00%	-
Tax	-52,124	-49,552	-49,409	-37,186	-52,160	-61,673	-48,149	5.40%
YoY %	-5.19%	-0.29%	-32.87%	28.71%	15.42%	-28.09%	-	-
Horiz. %	108.26%	102.91%	102.62%	77.23%	108.33%	128.09%	100.00%	-
NP	150,448	67,868	89,336	67,822	123,616	97,611	112,674	21.15%
YoY %	121.68%	-24.03%	31.72%	-45.13%	26.64%	-13.37%	-	-
Horiz. %	133.53%	60.23%	79.29%	60.19%	109.71%	86.63%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	121,412	42,715	65,588	33,846	106,712	82,712	96,744	16.26%
YoY %	184.24%	-34.87%	93.78%	-68.28%	29.02%	-14.50%	-	-
Horiz. %	125.50%	44.15%	67.80%	34.99%	110.30%	85.50%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	25.73%	42.20%	35.61%	35.41%	29.67%	38.72%	29.94%	-
YoY %	-39.03%	18.51%	0.56%	19.35%	-23.37%	29.33%	-	-
Horiz. %	85.94%	140.95%	118.94%	118.27%	99.10%	129.33%	100.00%	-
Total Cost	759,384	844,058	742,024	903,714	846,336	1,024,046	973,357	-15.18%
YoY %	-10.03%	13.75%	-17.89%	6.78%	-17.35%	5.21%	-	-
Horiz. %	78.02%	86.72%	76.23%	92.85%	86.95%	105.21%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	1,662,958	1,634,087	1,645,635	1,599,442	1,644,456	1,636,469	1,618,872	1.79%
YoY %	1.77%	-0.70%	2.89%	-2.74%	0.49%	1.09%	-	-
Horiz. %	102.72%	100.94%	101.65%	98.80%	101.58%	101.09%	100.00%	-

	31/12/20	30/09/20	30/06/20	31/03/20	31/12/19	30/09/19	30/06/19	CAGR
Dividend
Div	69,289	23,096	30,795	46,193	92,645	20,529	27,372	85.21%
YoY %	200.00%	-25.00%	-33.33%	-50.14%	351.29%	-25.00%	-	-
Horiz. %	253.14%	84.38%	112.51%	168.76%	338.47%	75.00%	100.00%	-
Div Payout %	57.07%	54.07%	46.95%	136.48%	86.82%	24.82%	28.29%	-
YoY %	5.55%	15.17%	-65.60%	57.20%	249.80%	-12.27%	-	-
Horiz. %	201.73%	191.13%	165.96%	482.43%	306.89%	87.73%	100.00%	-

	31/12/20	30/09/20	30/06/20	31/03/20	31/12/19	30/09/19	30/06/19	CAGR
Equity
Net Worth	1,662,958	1,634,087	1,645,635	1,599,442	1,644,456	1,636,469	1,618,872	1.79%
YoY %	1.77%	-0.70%	2.89%	-2.74%	0.49%	1.09%	-	-
Horiz. %	102.72%	100.94%	101.65%	98.80%	101.58%	101.09%	100.00%	-
NOSH	586,548	586,548	586,548	586,548	586,548	586,548	586,548	0.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	-

	31/12/20	30/09/20	30/06/20	31/03/20	31/12/19	30/09/19	30/06/19	CAGR
Ratio Analysis
NP Margin	16.54%	7.44%	10.75%	6.98%	12.74%	8.70%	10.37%	-
YoY %	122.31%	-30.79%	54.01%	-45.21%	46.44%	-16.10%	-	-
Horiz. %	159.50%	71.75%	103.66%	67.31%	122.85%	83.90%	100.00%	-
ROE	7.30%	2.61%	3.99%	2.12%	6.49%	5.05%	5.98%	-
YoY %	179.69%	-34.59%	88.21%	-67.33%	28.51%	-15.55%	-	-
Horiz. %	122.07%	43.65%	66.72%	35.45%	108.53%	84.45%	100.00%	-

	31/12/20	30/09/20	30/06/20	31/03/20	31/12/19	30/09/19	30/06/19	CAGR
Per Share
RPS	157.57	157.93	143.98	168.26	167.51	191.23	185.16	-10.15%
YoY %	-0.23%	9.69%	-14.43%	0.45%	-12.40%	3.28%	-	-
Horiz. %	85.10%	85.29%	77.76%	90.87%	90.47%	103.28%	100.00%	-
EPS	21.04	7.40	11.36	5.86	18.44	14.10	16.49	17.55%
YoY %	184.32%	-34.86%	93.86%	-68.22%	30.78%	-14.49%	-	-
Horiz. %	127.59%	44.88%	68.89%	35.54%	111.83%	85.51%	100.00%	-
DPS	12.00	4.00	5.33	8.00	16.00	3.50	4.67	87.06%
YoY %	200.00%	-24.95%	-33.38%	-50.00%	357.14%	-25.05%	-	-
Horiz. %	256.96%	85.65%	114.13%	171.31%	342.61%	74.95%	100.00%	-
NAPS	2.88	2.83	2.85	2.77	2.84	2.79	2.76	2.86%
YoY %	1.77%	-0.70%	2.89%	-2.46%	1.79%	1.09%	-	-
Horiz. %	104.35%	102.54%	103.26%	100.36%	102.90%	101.09%	100.00%	-

	31/12/20	30/09/20	30/06/20	31/03/20	31/12/19	30/09/19	30/06/19	CAGR
Adjusted Per Share Value based on latest NOSH - 586,548
RPS	155.12	155.47	141.74	165.64	165.37	191.23	185.16	-11.08%
YoY %	-0.23%	9.69%	-14.43%	0.16%	-13.52%	3.28%	-	-
Horiz. %	83.78%	83.97%	76.55%	89.46%	89.31%	103.28%	100.00%	-
EPS	20.70	7.28	11.18	5.77	18.19	14.10	16.49	16.28%
YoY %	184.34%	-34.88%	93.76%	-68.28%	29.01%	-14.49%	-	-
Horiz. %	125.53%	44.15%	67.80%	34.99%	110.31%	85.51%	100.00%	-
DPS	11.81	3.94	5.25	7.88	15.80	3.50	4.67	85.09%
YoY %	199.75%	-24.95%	-33.38%	-50.13%	351.43%	-25.05%	-	-
Horiz. %	252.89%	84.37%	112.42%	168.74%	338.33%	74.95%	100.00%	-
NAPS	2.8352	2.7859	2.8056	2.7269	2.8036	2.79	2.76	1.79%
YoY %	1.77%	-0.70%	2.89%	-2.74%	0.49%	1.09%	-	-
Horiz. %	102.72%	100.94%	101.65%	98.80%	101.58%	101.09%	100.00%	-

	31/12/20	30/09/20	30/06/20	31/03/20	31/12/19	30/09/19	30/06/19	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/12/20	30/09/20	30/06/20	31/03/20	31/12/19	30/09/19	28/06/19	-
Price	1.38	1.28	1.12	0.92	1.74	1.18	1.24	-
P/RPS	0.88	0.81	0.78	0.55	1.04	0.62	0.67	19.83%
YoY %	8.64%	3.85%	41.82%	-47.12%	67.74%	-7.46%	-	-
Horiz. %	131.34%	120.90%	116.42%	82.09%	155.22%	92.54%	100.00%	-
P/EPS	6.56	17.30	9.86	15.70	9.44	8.37	7.52	-8.66%
YoY %	-62.08%	75.46%	-37.20%	66.31%	12.78%	11.30%	-	-
Horiz. %	87.23%	230.05%	131.12%	208.78%	125.53%	111.30%	100.00%	-
EY	15.24	5.78	10.14	6.37	10.59	11.95	13.30	9.45%
YoY %	163.67%	-43.00%	59.18%	-39.85%	-11.38%	-10.15%	-	-
Horiz. %	114.59%	43.46%	76.24%	47.89%	79.62%	89.85%	100.00%	-
DY	8.70	3.13	4.76	8.70	9.20	2.97	3.76	74.49%
YoY %	177.96%	-34.24%	-45.29%	-5.43%	209.76%	-21.01%	-	-
Horiz. %	231.38%	83.24%	126.60%	231.38%	244.68%	78.99%	100.00%	-
P/NAPS	0.48	0.45	0.39	0.33	0.61	0.42	0.45	4.37%
YoY %	6.67%	15.38%	18.18%	-45.90%	45.24%	-6.67%	-	-
Horiz. %	106.67%	100.00%	86.67%	73.33%	135.56%	93.33%	100.00%	-

	31/12/20	30/09/20	30/06/20	31/03/20	31/12/19	30/09/19	30/06/19	CAGR
Price Multiplier on Announcement Date
Date	26/02/21	27/11/20	26/08/20	03/06/20	26/02/20	27/11/19	23/08/19	-
Price	1.31	1.47	1.22	1.19	1.49	1.51	1.14	-
P/RPS	0.83	0.93	0.85	0.71	0.89	0.79	0.62	21.35%
YoY %	-10.75%	9.41%	19.72%	-20.22%	12.66%	27.42%	-	-
Horiz. %	133.87%	150.00%	137.10%	114.52%	143.55%	127.42%	100.00%	-
P/EPS	6.23	19.87	10.74	20.30	8.08	10.71	6.91	-6.64%
YoY %	-68.65%	85.01%	-47.09%	151.24%	-24.56%	54.99%	-	-
Horiz. %	90.16%	287.55%	155.43%	293.78%	116.93%	154.99%	100.00%	-
EY	16.05	5.03	9.31	4.93	12.37	9.34	14.47	7.11%
YoY %	219.09%	-45.97%	88.84%	-60.15%	32.44%	-35.45%	-	-
Horiz. %	110.92%	34.76%	64.34%	34.07%	85.49%	64.55%	100.00%	-
DY	9.16	2.72	4.37	6.72	10.74	2.32	4.09	70.76%
YoY %	236.76%	-37.76%	-34.97%	-37.43%	362.93%	-43.28%	-	-
Horiz. %	223.96%	66.50%	106.85%	164.30%	262.59%	56.72%	100.00%	-
P/NAPS	0.45	0.52	0.43	0.43	0.52	0.54	0.41	6.37%
YoY %	-13.46%	20.93%	0.00%	-17.31%	-3.70%	31.71%	-	-
Horiz. %	109.76%	126.83%	104.88%	104.88%	126.83%	131.71%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

New IPO: BWYS GROUP BERHAD

MQ Trader

MQ Trading Signals

2024-06-26 14:00:00

EMA 5

30 Mins

BUY

2024-06-26 12:10:00

EMA 5

10 Mins

BUY

2024-06-26 12:10:00

ADX

10 Mins

BUY

2024-06-26 12:10:00

TURTLE SYSTEM 20

10 Mins

BUY

2024-06-26 12:10:00

EMA 5

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

JCY

JCY INTERNATIONAL BERHAD

1000

PTRANS

PERAK TRANSIT BERHAD

629

YTLPOWR

YTL POWER INTERNATIONAL BHD

625

NOTION

NOTION VTEC BHD

616

HLIND

HONG LEONG INDUSTRIES BHD

600

MPI

MALAYSIAN PACIFIC INDUSTRIES

583

DNEX

DAGANG NEXCHANGE BERHAD

578

SNS

SNS NETWORK TECHNOLOGY BERHAD

419

GENTING

GENTING BHD

385

PBBANK

PUBLIC BANK BHD

383

Daily Stocks

HSI-HUZ

0.19

-0.005

307,035,600

HSI-HU8

0.075

0.00

266,123,800

INGENIEU

0.065

0.00

227,260,000

HSI-CXV

0.145

0.00

220,229,100

HSI-CXF

0.115

-0.005

152,396,800

AHB-WC

0.07

+0.005

100,135,600

JCY

0.735

+0.04

78,717,000

MYEG

1.01

-0.03

60,436,300

SBH

0.315

+0.03

58,616,600

SNS

0.75

+0.03

55,016,500

More active Stocks

CHGP

2.63

+0.34

705,500

MPI

38.88

+0.28

131,600

PANAMY

20.22

+0.22

9,300

VSTECS

4.20

+0.20

2,558,400

HLFG

17.40

+0.20

193,300

DLADY

36.22

+0.20

14,300

MBMR

5.38

+0.18

745,800

AJI

15.38

+0.18

123,100

UTDPLT

24.10

+0.16

132,800

ECOWLD-C26

0.16

+0.15

22,100

More gainer Stocks

NESTLE

121.30

-1.20

66,200

PENTA-C42

0.08

-0.26

200,000

SUNCON-C16

0.115

-0.225

67,000

KLK

20.78

-0.20

982,300

KESM

7.00

-0.18

154,200

PMETAL-C1G

0.105

-0.145

1,050,000

KUAISHO-C17

0.08

-0.12

58,800

AEON-C31

0.045

-0.105

4,031,200

PPB

14.32

-0.10

384,300

AEONCR

7.46

-0.10

366,300

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More