[MKH] QoQ Annualized Quarter Result on 31-Dec-2018 [#1]

Stock
[MKH] MKH BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
31-Dec-2018 [#1]
Profit Trend
QoQ- 52.98%
YoY- 58.71%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 1,121,657 1,086,032 1,095,504 1,071,384 1,081,701 997,614 1,039,556 5.19%
PBT 159,284 160,824 151,022 164,240 126,140 133,449 137,752 10.15%
Tax -61,673 -48,149 -44,022 -44,188 -51,118 -45,225 -49,144 16.32%
NP 97,611 112,674 107,000 120,052 75,022 88,224 88,608 6.65%
-
NP to SH 82,712 96,744 96,818 105,600 69,027 85,149 82,528 0.14%
-
Tax Rate 38.72% 29.94% 29.15% 26.90% 40.52% 33.89% 35.68% -
Total Cost 1,024,046 973,357 988,504 951,332 1,006,679 909,390 950,948 5.05%
-
Net Worth 1,636,469 1,618,872 1,595,411 1,595,411 1,536,934 1,531,112 1,513,647 5.33%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 20,529 27,372 41,058 82,116 29,108 38,811 58,217 -50.05%
Div Payout % 24.82% 28.29% 42.41% 77.76% 42.17% 45.58% 70.54% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,636,469 1,618,872 1,595,411 1,595,411 1,536,934 1,531,112 1,513,647 5.33%
NOSH 586,548 586,548 586,548 586,548 586,548 586,548 586,548 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 8.70% 10.37% 9.77% 11.21% 6.94% 8.84% 8.52% -
ROE 5.05% 5.98% 6.07% 6.62% 4.49% 5.56% 5.45% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 191.23 185.16 186.77 182.66 185.80 171.36 178.57 4.66%
EPS 14.10 16.49 16.50 18.00 11.86 14.63 14.18 -0.37%
DPS 3.50 4.67 7.00 14.00 5.00 6.67 10.00 -50.30%
NAPS 2.79 2.76 2.72 2.72 2.64 2.63 2.60 4.80%
Adjusted Per Share Value based on latest NOSH - 586,548
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 191.23 185.16 186.77 182.66 184.42 170.08 177.23 5.19%
EPS 14.10 16.49 16.50 18.00 11.77 14.52 14.07 0.14%
DPS 3.50 4.67 7.00 14.00 4.96 6.62 9.93 -50.07%
NAPS 2.79 2.76 2.72 2.72 2.6203 2.6104 2.5806 5.33%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.18 1.24 1.29 1.13 1.26 1.40 1.44 -
P/RPS 0.62 0.67 0.69 0.62 0.68 0.82 0.81 -16.30%
P/EPS 8.37 7.52 7.82 6.28 10.63 9.57 10.16 -12.11%
EY 11.95 13.30 12.80 15.93 9.41 10.45 9.84 13.81%
DY 2.97 3.76 5.43 12.39 3.97 4.76 6.94 -43.18%
P/NAPS 0.42 0.45 0.47 0.42 0.48 0.53 0.55 -16.44%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 23/08/19 29/05/19 27/02/19 30/11/18 29/08/18 30/05/18 -
Price 1.51 1.14 1.25 1.26 1.19 1.38 1.29 -
P/RPS 0.79 0.62 0.67 0.69 0.64 0.81 0.72 6.37%
P/EPS 10.71 6.91 7.57 7.00 10.04 9.44 9.10 11.46%
EY 9.34 14.47 13.21 14.29 9.96 10.60 10.99 -10.26%
DY 2.32 4.09 5.60 11.11 4.20 4.83 7.75 -55.21%
P/NAPS 0.54 0.41 0.46 0.46 0.45 0.52 0.50 5.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment