[MKH] YoY Quarter Result on 30-Jun-2018 [#3]

Stock
[MKH] MKH BERHAD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Jun-2018 [#3]
Profit Trend
QoQ- -8.25%
YoY- -33.89%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 203,486 137,752 266,772 228,433 268,751 282,095 255,838 -3.74%
PBT 42,200 51,555 45,107 31,211 50,095 62,638 30,291 5.67%
Tax -17,140 -18,464 -14,101 -9,347 -16,739 -22,557 -9,095 11.12%
NP 25,060 33,091 31,006 21,864 33,356 40,081 21,196 2.82%
-
NP to SH 21,471 32,268 24,149 22,598 34,183 37,715 20,886 0.46%
-
Tax Rate 40.62% 35.81% 31.26% 29.95% 33.41% 36.01% 30.03% -
Total Cost 178,426 104,661 235,766 206,569 235,395 242,014 234,642 -4.45%
-
Net Worth 1,686,054 1,645,635 1,618,872 1,531,112 1,388,518 1,225,003 1,065,269 7.94%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,686,054 1,645,635 1,618,872 1,531,112 1,388,518 1,225,003 1,065,269 7.94%
NOSH 586,548 586,548 586,548 586,548 529,969 419,521 419,397 5.74%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 12.32% 24.02% 11.62% 9.57% 12.41% 14.21% 8.28% -
ROE 1.27% 1.96% 1.49% 1.48% 2.46% 3.08% 1.96% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 35.24 23.86 45.48 39.24 50.71 67.24 61.00 -8.73%
EPS 3.72 5.59 4.12 3.88 6.45 8.99 4.98 -4.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.92 2.85 2.76 2.63 2.62 2.92 2.54 2.34%
Adjusted Per Share Value based on latest NOSH - 586,548
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 35.19 23.83 46.14 39.51 46.48 48.79 44.25 -3.74%
EPS 3.71 5.58 4.18 3.91 5.91 6.52 3.61 0.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9162 2.8463 2.80 2.6482 2.4016 2.1188 1.8425 7.94%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.29 1.12 1.24 1.40 2.36 2.55 2.13 -
P/RPS 3.66 4.69 2.73 3.57 4.65 3.79 3.49 0.79%
P/EPS 34.69 20.04 30.12 36.07 36.59 28.36 42.77 -3.42%
EY 2.88 4.99 3.32 2.77 2.73 3.53 2.34 3.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.39 0.45 0.53 0.90 0.87 0.84 -10.20%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/08/21 26/08/20 23/08/19 29/08/18 25/08/17 25/08/16 26/08/15 -
Price 1.35 1.22 1.14 1.38 2.18 2.89 1.99 -
P/RPS 3.83 5.11 2.51 3.52 4.30 4.30 3.26 2.71%
P/EPS 36.31 21.83 27.69 35.55 33.80 32.15 39.96 -1.58%
EY 2.75 4.58 3.61 2.81 2.96 3.11 2.50 1.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.43 0.41 0.52 0.83 0.99 0.78 -8.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment