[MKH] QoQ Annualized Quarter Result on 31-Mar-2002 [#2]

Stock
[MKH] MKH BERHAD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
31-Mar-2002 [#2]
Profit Trend
QoQ- -15.61%
YoY- 378.68%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 173,092 202,413 199,686 222,026 213,132 114,341 94,896 49.12%
PBT 42,452 45,907 45,633 52,892 59,940 17,141 13,484 114.36%
Tax -11,744 -16,095 -13,969 -17,728 -18,272 -7,322 -5,686 61.96%
NP 30,708 29,812 31,664 35,164 41,668 9,819 7,797 148.77%
-
NP to SH 30,708 29,812 31,664 35,164 41,668 9,819 7,797 148.77%
-
Tax Rate 27.66% 35.06% 30.61% 33.52% 30.48% 42.72% 42.17% -
Total Cost 142,384 172,601 168,022 186,862 171,464 104,522 87,098 38.64%
-
Net Worth 303,209 299,284 299,224 293,508 285,826 275,387 274,362 6.87%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - 3,705 - - - 3,323 - -
Div Payout % - 12.43% - - - 33.85% - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 303,209 299,284 299,224 293,508 285,826 275,387 274,362 6.87%
NOSH 129,025 95,011 94,992 94,986 94,958 94,961 94,935 22.62%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 17.74% 14.73% 15.86% 15.84% 19.55% 8.59% 8.22% -
ROE 10.13% 9.96% 10.58% 11.98% 14.58% 3.57% 2.84% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 134.15 213.04 210.21 233.74 224.45 120.41 99.96 21.60%
EPS 23.80 24.61 33.33 37.02 43.88 10.34 8.21 102.91%
DPS 0.00 3.90 0.00 0.00 0.00 3.50 0.00 -
NAPS 2.35 3.15 3.15 3.09 3.01 2.90 2.89 -12.84%
Adjusted Per Share Value based on latest NOSH - 95,013
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 29.51 34.51 34.04 37.85 36.34 19.49 16.18 49.11%
EPS 5.24 5.08 5.40 6.00 7.10 1.67 1.33 148.82%
DPS 0.00 0.63 0.00 0.00 0.00 0.57 0.00 -
NAPS 0.5169 0.5102 0.5101 0.5004 0.4873 0.4695 0.4678 6.86%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 1.02 1.59 1.73 1.40 1.26 1.00 1.07 -
P/RPS 0.76 0.75 0.82 0.60 0.56 0.83 1.07 -20.34%
P/EPS 4.29 5.07 5.19 3.78 2.87 9.67 13.03 -52.22%
EY 23.33 19.73 19.27 26.44 34.83 10.34 7.68 109.32%
DY 0.00 2.45 0.00 0.00 0.00 3.50 0.00 -
P/NAPS 0.43 0.50 0.55 0.45 0.42 0.34 0.37 10.50%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 28/11/02 27/08/02 30/05/02 27/02/02 28/11/01 27/08/01 -
Price 1.03 1.17 1.79 1.59 1.40 1.28 1.20 -
P/RPS 0.77 0.55 0.85 0.68 0.62 1.06 1.20 -25.54%
P/EPS 4.33 3.73 5.37 4.29 3.19 12.38 14.61 -55.44%
EY 23.11 26.82 18.62 23.28 31.34 8.08 6.84 124.66%
DY 0.00 3.33 0.00 0.00 0.00 2.73 0.00 -
P/NAPS 0.44 0.37 0.57 0.51 0.47 0.44 0.42 3.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment