[MKH] YoY Annualized Quarter Result on 31-Mar-2002 [#2]

Stock
[MKH] MKH BERHAD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
31-Mar-2002 [#2]
Profit Trend
QoQ- -15.61%
YoY- 378.68%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 229,496 279,572 228,616 222,026 89,704 103,972 133,264 -0.57%
PBT 39,400 50,034 45,568 52,892 12,150 27,780 26,380 -0.42%
Tax -14,774 -17,190 -12,982 -17,728 -4,804 -7,802 104 -
NP 24,626 32,844 32,586 35,164 7,346 19,978 26,484 0.07%
-
NP to SH 24,626 32,844 32,586 35,164 7,346 19,978 26,484 0.07%
-
Tax Rate 37.50% 34.36% 28.49% 33.52% 39.54% 28.08% -0.39% -
Total Cost 204,870 246,728 196,030 186,862 82,358 83,994 106,780 -0.69%
-
Net Worth 403,928 367,353 331,102 293,508 271,441 228,102 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - 5,518 - - - - -
Div Payout % - - 16.93% - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 403,928 367,353 331,102 293,508 271,441 228,102 0 -100.00%
NOSH 195,134 145,198 137,959 94,986 94,909 95,042 94,992 -0.76%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 10.73% 11.75% 14.25% 15.84% 8.19% 19.21% 19.87% -
ROE 6.10% 8.94% 9.84% 11.98% 2.71% 8.76% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 117.61 192.54 165.71 233.74 94.52 109.39 140.29 0.18%
EPS 12.62 22.62 23.62 37.02 7.74 21.02 27.88 0.84%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 2.53 2.40 3.09 2.86 2.40 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 95,013
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 39.69 48.35 39.54 38.40 15.52 17.98 23.05 -0.57%
EPS 4.26 5.68 5.64 6.08 1.27 3.46 4.58 0.07%
DPS 0.00 0.00 0.95 0.00 0.00 0.00 0.00 -
NAPS 0.6986 0.6354 0.5727 0.5077 0.4695 0.3945 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.02 1.98 0.99 1.40 1.03 2.40 0.00 -
P/RPS 0.87 1.03 0.60 0.60 1.09 2.19 0.00 -100.00%
P/EPS 8.08 8.75 4.19 3.78 13.31 11.42 0.00 -100.00%
EY 12.37 11.42 23.86 26.44 7.51 8.76 0.00 -100.00%
DY 0.00 0.00 4.04 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.78 0.41 0.45 0.36 1.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/05/05 26/05/04 29/05/03 30/05/02 25/05/01 25/05/00 - -
Price 0.79 1.44 1.04 1.59 0.95 2.36 0.00 -
P/RPS 0.67 0.75 0.63 0.68 1.01 2.16 0.00 -100.00%
P/EPS 6.26 6.37 4.40 4.29 12.27 11.23 0.00 -100.00%
EY 15.97 15.71 22.71 23.28 8.15 8.91 0.00 -100.00%
DY 0.00 0.00 3.85 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.57 0.43 0.51 0.33 0.98 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment