[MKH] QoQ Quarter Result on 31-Mar-2002 [#2]

Stock
[MKH] MKH BERHAD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
31-Mar-2002 [#2]
Profit Trend
QoQ- -31.23%
YoY- 143.92%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 43,273 52,648 38,752 57,730 53,283 43,169 26,320 39.17%
PBT 10,613 11,682 7,779 11,461 14,985 7,028 4,038 90.11%
Tax -2,936 -5,618 -1,613 -4,297 -4,568 -3,057 -1,863 35.31%
NP 7,677 6,064 6,166 7,164 10,417 3,971 2,175 131.29%
-
NP to SH 7,677 6,064 6,166 7,164 10,417 3,971 2,175 131.29%
-
Tax Rate 27.66% 48.09% 20.74% 37.49% 30.48% 43.50% 46.14% -
Total Cost 35,596 46,584 32,586 50,566 42,866 39,198 24,145 29.44%
-
Net Worth 303,209 284,822 299,274 293,590 285,826 275,500 274,486 6.84%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - 3,702 - - - 3,325 - -
Div Payout % - 61.06% - - - 83.73% - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 303,209 284,822 299,274 293,590 285,826 275,500 274,486 6.84%
NOSH 129,025 94,940 95,007 95,013 94,958 95,000 94,978 22.59%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 17.74% 11.52% 15.91% 12.41% 19.55% 9.20% 8.26% -
ROE 2.53% 2.13% 2.06% 2.44% 3.64% 1.44% 0.79% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 33.54 55.45 40.79 60.76 56.11 45.44 27.71 13.53%
EPS 5.95 5.01 6.49 7.54 10.97 4.18 2.29 88.66%
DPS 0.00 3.90 0.00 0.00 0.00 3.50 0.00 -
NAPS 2.35 3.00 3.15 3.09 3.01 2.90 2.89 -12.84%
Adjusted Per Share Value based on latest NOSH - 95,013
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 7.38 8.98 6.61 9.84 9.08 7.36 4.49 39.14%
EPS 1.31 1.03 1.05 1.22 1.78 0.68 0.37 131.76%
DPS 0.00 0.63 0.00 0.00 0.00 0.57 0.00 -
NAPS 0.5169 0.4856 0.5102 0.5005 0.4873 0.4697 0.468 6.83%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 1.02 1.59 1.73 1.40 1.26 1.00 1.07 -
P/RPS 3.04 2.87 4.24 2.30 2.25 2.20 3.86 -14.68%
P/EPS 17.14 24.89 26.66 18.57 11.49 23.92 46.72 -48.65%
EY 5.83 4.02 3.75 5.39 8.71 4.18 2.14 94.70%
DY 0.00 2.45 0.00 0.00 0.00 3.50 0.00 -
P/NAPS 0.43 0.53 0.55 0.45 0.42 0.34 0.37 10.50%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 28/11/02 27/08/02 30/05/02 27/02/02 28/11/01 27/08/01 -
Price 1.03 1.17 1.79 1.59 1.40 1.28 1.20 -
P/RPS 3.07 2.11 4.39 2.62 2.50 2.82 4.33 -20.43%
P/EPS 17.31 18.32 27.58 21.09 12.76 30.62 52.40 -52.11%
EY 5.78 5.46 3.63 4.74 7.84 3.27 1.91 108.79%
DY 0.00 3.33 0.00 0.00 0.00 2.73 0.00 -
P/NAPS 0.44 0.39 0.57 0.51 0.47 0.44 0.42 3.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment