[MALTON] QoQ Annualized Quarter Result on 31-Mar-2002 [#4]

Stock
[MALTON] MALTON BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- 90.33%
YoY- -83.85%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 162,818 200,332 254,649 189,022 14,284 22,092 355 5781.23%
PBT 47,664 67,160 117,216 93,548 14,080 21,876 1,908 749.56%
Tax -16,696 -23,032 -81,604 -72,798 -3,178 -4,488 -538 881.37%
NP 30,968 44,128 35,612 20,750 10,902 17,388 1,370 694.92%
-
NP to SH 31,476 46,332 35,612 20,750 10,902 17,388 1,370 703.57%
-
Tax Rate 35.03% 34.29% 69.62% 77.82% 22.57% 20.52% 28.20% -
Total Cost 131,850 156,204 219,037 168,272 3,382 4,704 -1,015 -
-
Net Worth 453,708 471,358 432,082 417,785 0 0 426,607 4.17%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - 24,356 12,150 - - - -
Div Payout % - - 68.40% 58.56% - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 453,708 471,358 432,082 417,785 0 0 426,607 4.17%
NOSH 354,459 365,394 348,454 348,154 347,197 347,760 173,417 60.84%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 19.02% 22.03% 13.98% 10.98% 76.32% 78.71% 385.92% -
ROE 6.94% 9.83% 8.24% 4.97% 0.00% 0.00% 0.32% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 45.93 54.83 73.08 54.29 4.11 6.35 0.20 3613.15%
EPS 8.88 12.68 10.22 5.96 3.14 5.00 0.79 399.58%
DPS 0.00 0.00 6.99 3.49 0.00 0.00 0.00 -
NAPS 1.28 1.29 1.24 1.20 0.00 0.00 2.46 -35.23%
Adjusted Per Share Value based on latest NOSH - 348,496
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 31.02 38.17 48.52 36.02 2.72 4.21 0.07 5648.33%
EPS 6.00 8.83 6.79 3.95 2.08 3.31 0.26 705.93%
DPS 0.00 0.00 4.64 2.32 0.00 0.00 0.00 -
NAPS 0.8645 0.8981 0.8233 0.7961 0.00 0.00 0.8129 4.17%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.59 0.78 1.05 1.27 1.27 1.27 1.27 -
P/RPS 1.28 1.42 1.44 2.34 30.87 19.99 620.40 -98.36%
P/EPS 6.64 6.15 10.27 21.31 40.45 25.40 160.76 -87.98%
EY 15.05 16.26 9.73 4.69 2.47 3.94 0.62 733.50%
DY 0.00 0.00 6.66 2.75 0.00 0.00 0.00 -
P/NAPS 0.46 0.60 0.85 1.06 0.00 0.00 0.52 -7.82%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 29/11/02 03/09/02 30/05/02 - - - -
Price 0.51 0.61 0.90 1.17 0.00 0.00 0.00 -
P/RPS 1.11 1.11 1.23 2.15 0.00 0.00 0.00 -
P/EPS 5.74 4.81 8.81 19.63 0.00 0.00 0.00 -
EY 17.41 20.79 11.36 5.09 0.00 0.00 0.00 -
DY 0.00 0.00 7.77 2.98 0.00 0.00 0.00 -
P/NAPS 0.40 0.47 0.73 0.97 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment