[MALTON] YoY Quarter Result on 31-Mar-2002 [#4]

Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- 1285.78%
YoY- 1824.4%
View:
Show?
Quarter Result
30/06/05 30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 109,934 38,552 47,386 183,447 338 139,612 -4.44%
PBT -759 5,284 6,523 86,509 1,071 36,297 -
Tax -6,123 -2,664 -3,244 -71,210 -276 -724 50.15%
NP -6,882 2,620 3,279 15,299 795 35,573 -
-
NP to SH -6,882 2,620 3,832 15,299 795 35,573 -
-
Tax Rate - 50.42% 49.73% 82.32% 25.77% 1.99% -
Total Cost 116,816 35,932 44,107 168,148 -457 104,039 2.23%
-
Net Worth 411,981 426,186 398,971 418,195 0 329,050 4.37%
Dividend
30/06/05 30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - 12,162 - - -
Div Payout % - - - 79.50% - - -
Equity
30/06/05 30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 411,981 426,186 398,971 418,195 0 329,050 4.37%
NOSH 349,137 349,333 398,971 348,496 172,826 177,865 13.70%
Ratio Analysis
30/06/05 30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -6.26% 6.80% 6.92% 8.34% 235.21% 25.48% -
ROE -1.67% 0.61% 0.96% 3.66% 0.00% 10.81% -
Per Share
30/06/05 30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 31.49 11.04 11.88 52.64 0.20 78.49 -15.96%
EPS -1.98 0.75 0.94 4.39 0.46 20.00 -
DPS 0.00 0.00 0.00 3.49 0.00 0.00 -
NAPS 1.18 1.22 1.00 1.20 0.00 1.85 -8.20%
Adjusted Per Share Value based on latest NOSH - 348,496
30/06/05 30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 20.95 7.35 9.03 34.95 0.06 26.60 -4.44%
EPS -1.31 0.50 0.73 2.92 0.15 6.78 -
DPS 0.00 0.00 0.00 2.32 0.00 0.00 -
NAPS 0.785 0.8121 0.7602 0.7968 0.00 0.627 4.37%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/06/05 30/06/04 30/06/03 29/03/02 30/03/01 31/03/00 -
Price 0.37 0.67 0.58 1.27 1.27 1.85 -
P/RPS 1.18 6.07 4.88 2.41 649.38 2.36 -12.36%
P/EPS -18.77 89.33 60.39 28.93 276.09 9.25 -
EY -5.33 1.12 1.66 3.46 0.36 10.81 -
DY 0.00 0.00 0.00 2.75 0.00 0.00 -
P/NAPS 0.31 0.55 0.58 1.06 0.00 1.00 -19.98%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/08/05 30/08/04 29/08/03 30/05/02 - 30/05/00 -
Price 0.37 0.69 0.67 1.17 0.00 1.27 -
P/RPS 1.18 6.25 5.64 2.22 0.00 1.62 -5.85%
P/EPS -18.77 92.00 69.76 26.65 0.00 6.35 -
EY -5.33 1.09 1.43 3.75 0.00 15.75 -
DY 0.00 0.00 0.00 2.98 0.00 0.00 -
P/NAPS 0.31 0.57 0.67 0.97 0.00 0.69 -14.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment