[MALTON] QoQ Annualized Quarter Result on 31-Mar-2022 [#3]

Stock
[MALTON] MALTON BHD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 56.5%
YoY- 196.53%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 559,568 514,716 615,098 601,010 663,446 716,680 1,006,214 -32.30%
PBT -3,856 -3,728 135,527 39,177 31,560 7,660 28,085 -
Tax -30,218 -34,940 -61,668 -17,757 -18,054 -5,116 -26,906 8.02%
NP -34,074 -38,668 73,859 21,420 13,506 2,544 1,179 -
-
NP to SH -34,056 -38,652 74,315 21,888 13,986 3,044 2,657 -
-
Tax Rate - - 45.50% 45.33% 57.21% 66.79% 95.80% -
Total Cost 593,642 553,384 541,239 579,590 649,940 714,136 1,005,035 -29.53%
-
Net Worth 987,622 992,904 1,003,467 945,371 934,808 929,527 924,245 4.50%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 987,622 992,904 1,003,467 945,371 934,808 929,527 924,245 4.50%
NOSH 528,140 528,140 528,140 528,140 528,140 528,140 528,140 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -6.09% -7.51% 12.01% 3.56% 2.04% 0.35% 0.12% -
ROE -3.45% -3.89% 7.41% 2.32% 1.50% 0.33% 0.29% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 105.95 97.46 116.46 113.80 125.62 135.70 190.52 -32.30%
EPS -6.44 -7.32 14.07 4.15 2.64 0.56 0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.88 1.90 1.79 1.77 1.76 1.75 4.50%
Adjusted Per Share Value based on latest NOSH - 528,140
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 106.62 98.07 117.20 114.52 126.41 136.56 191.73 -32.30%
EPS -6.49 -7.36 14.16 4.17 2.66 0.58 0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8818 1.8919 1.912 1.8013 1.7812 1.7711 1.7611 4.50%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.395 0.40 0.39 0.43 0.50 0.49 0.48 -
P/RPS 0.37 0.41 0.33 0.38 0.40 0.36 0.25 29.77%
P/EPS -6.13 -5.47 2.77 10.38 18.88 85.02 95.41 -
EY -16.32 -18.30 36.08 9.64 5.30 1.18 1.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.21 0.21 0.24 0.28 0.28 0.27 -15.38%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 29/11/22 30/08/22 31/05/22 28/02/22 30/11/21 05/10/21 -
Price 0.39 0.415 0.39 0.41 0.44 0.515 0.485 -
P/RPS 0.37 0.43 0.33 0.36 0.35 0.38 0.25 29.77%
P/EPS -6.05 -5.67 2.77 9.89 16.62 89.35 96.41 -
EY -16.53 -17.63 36.08 10.11 6.02 1.12 1.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.22 0.21 0.23 0.25 0.29 0.28 -17.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment