[MALTON] QoQ Annualized Quarter Result on 30-Sep-2022 [#1]

Stock
[MALTON] MALTON BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -152.01%
YoY- -1369.78%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 831,795 741,456 559,568 514,716 615,098 601,010 663,446 16.31%
PBT -60,770 6,786 -3,856 -3,728 135,527 39,177 31,560 -
Tax -33,475 -28,503 -30,218 -34,940 -61,668 -17,757 -18,054 51.09%
NP -94,245 -21,717 -34,074 -38,668 73,859 21,420 13,506 -
-
NP to SH -84,641 -21,701 -34,056 -38,652 74,315 21,888 13,986 -
-
Tax Rate - 420.03% - - 45.50% 45.33% 57.21% -
Total Cost 926,040 763,173 593,642 553,384 541,239 579,590 649,940 26.70%
-
Net Worth 918,964 987,622 987,622 992,904 1,003,467 945,371 934,808 -1.13%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 918,964 987,622 987,622 992,904 1,003,467 945,371 934,808 -1.13%
NOSH 528,140 528,140 528,140 528,140 528,140 528,140 528,140 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -11.33% -2.93% -6.09% -7.51% 12.01% 3.56% 2.04% -
ROE -9.21% -2.20% -3.45% -3.89% 7.41% 2.32% 1.50% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 157.50 140.39 105.95 97.46 116.46 113.80 125.62 16.32%
EPS -16.03 -4.11 -6.44 -7.32 14.07 4.15 2.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.87 1.87 1.88 1.90 1.79 1.77 -1.13%
Adjusted Per Share Value based on latest NOSH - 528,140
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 158.49 141.28 106.62 98.07 117.20 114.52 126.41 16.32%
EPS -16.13 -4.13 -6.49 -7.36 14.16 4.17 2.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.751 1.8818 1.8818 1.8919 1.912 1.8013 1.7812 -1.13%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.395 0.395 0.395 0.40 0.39 0.43 0.50 -
P/RPS 0.25 0.28 0.37 0.41 0.33 0.38 0.40 -26.96%
P/EPS -2.46 -9.61 -6.13 -5.47 2.77 10.38 18.88 -
EY -40.57 -10.40 -16.32 -18.30 36.08 9.64 5.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.21 0.21 0.21 0.21 0.24 0.28 -12.32%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 30/05/23 28/02/23 29/11/22 30/08/22 31/05/22 28/02/22 -
Price 0.455 0.40 0.39 0.415 0.39 0.41 0.44 -
P/RPS 0.29 0.28 0.37 0.43 0.33 0.36 0.35 -11.81%
P/EPS -2.84 -9.73 -6.05 -5.67 2.77 9.89 16.62 -
EY -35.22 -10.27 -16.53 -17.63 36.08 10.11 6.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.21 0.21 0.22 0.21 0.23 0.25 2.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment