[KIALIM] QoQ Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 20.31%
YoY- -132.12%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 57,392 52,984 49,347 49,174 48,802 52,888 50,746 8.55%
PBT 3,308 756 -4,198 -1,958 -2,458 -680 3,779 -8.49%
Tax 0 0 2,869 0 0 0 0 -
NP 3,308 756 -1,329 -1,958 -2,458 -680 3,779 -8.49%
-
NP to SH 3,308 756 -1,329 -1,958 -2,458 -680 3,779 -8.49%
-
Tax Rate 0.00% 0.00% - - - - 0.00% -
Total Cost 54,084 52,228 50,676 51,133 51,260 53,568 46,967 9.87%
-
Net Worth 53,349 51,066 51,583 29,150 29,433 30,933 29,538 48.36%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 53,349 51,066 51,583 29,150 29,433 30,933 29,538 48.36%
NOSH 61,947 60,967 61,813 61,983 62,070 62,962 59,794 2.38%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 5.76% 1.43% -2.69% -3.98% -5.04% -1.29% 7.45% -
ROE 6.20% 1.48% -2.58% -6.72% -8.35% -2.20% 12.79% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 92.65 86.90 79.83 79.34 78.62 84.00 84.87 6.02%
EPS 5.34 1.24 -2.15 -3.16 -3.96 -1.08 6.32 -10.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8612 0.8376 0.8345 0.4703 0.4742 0.4913 0.494 44.89%
Adjusted Per Share Value based on latest NOSH - 61,538
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 92.66 85.54 79.67 79.39 78.79 85.39 81.93 8.55%
EPS 5.34 1.22 -2.15 -3.16 -3.97 -1.10 6.10 -8.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8613 0.8245 0.8328 0.4706 0.4752 0.4994 0.4769 48.35%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.33 0.37 0.37 0.39 0.39 0.41 0.44 -
P/RPS 0.36 0.43 0.46 0.49 0.50 0.49 0.52 -21.75%
P/EPS 6.18 29.84 -17.21 -12.34 -9.85 -37.96 6.96 -7.62%
EY 16.18 3.35 -5.81 -8.10 -10.15 -2.63 14.36 8.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.44 0.44 0.83 0.82 0.83 0.89 -43.32%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 27/08/08 29/05/08 28/02/08 29/11/07 30/08/07 29/05/07 27/02/07 -
Price 0.40 0.36 0.69 0.43 0.40 0.40 0.50 -
P/RPS 0.43 0.41 0.86 0.54 0.51 0.48 0.59 -19.02%
P/EPS 7.49 29.03 -32.09 -13.61 -10.10 -37.04 7.91 -3.57%
EY 13.35 3.44 -3.12 -7.35 -9.90 -2.70 12.64 3.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.43 0.83 0.91 0.84 0.81 1.01 -40.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment