[KIALIM] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 19.61%
YoY- -484.75%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 53,642 49,371 49,347 49,292 51,090 52,325 50,746 3.77%
PBT -1,315 -3,839 -4,198 -2,263 -2,815 4,290 3,779 -
Tax 2,869 2,869 2,869 0 0 0 0 -
NP 1,554 -970 -1,329 -2,263 -2,815 4,290 3,779 -44.73%
-
NP to SH 1,554 -970 -1,329 -2,263 -2,815 4,290 3,779 -44.73%
-
Tax Rate - - - - - 0.00% 0.00% -
Total Cost 52,088 50,341 50,676 51,555 53,905 48,035 46,967 7.14%
-
Net Worth 53,234 51,066 50,795 28,941 29,367 30,933 30,643 44.56%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 53,234 51,066 50,795 28,941 29,367 30,933 30,643 44.56%
NOSH 61,814 60,967 60,869 61,538 61,929 62,962 62,031 -0.23%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 2.90% -1.96% -2.69% -4.59% -5.51% 8.20% 7.45% -
ROE 2.92% -1.90% -2.62% -7.82% -9.59% 13.87% 12.33% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 86.78 80.98 81.07 80.10 82.50 83.10 81.81 4.01%
EPS 2.51 -1.59 -2.18 -3.68 -4.55 6.81 6.09 -44.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8612 0.8376 0.8345 0.4703 0.4742 0.4913 0.494 44.89%
Adjusted Per Share Value based on latest NOSH - 61,538
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 86.61 79.71 79.67 79.58 82.49 84.48 81.93 3.77%
EPS 2.51 -1.57 -2.15 -3.65 -4.54 6.93 6.10 -44.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8595 0.8245 0.8201 0.4673 0.4741 0.4994 0.4947 44.57%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.33 0.37 0.37 0.39 0.39 0.41 0.44 -
P/RPS 0.38 0.46 0.46 0.49 0.47 0.49 0.54 -20.90%
P/EPS 13.13 -23.26 -16.95 -10.61 -8.58 6.02 7.22 49.04%
EY 7.62 -4.30 -5.90 -9.43 -11.66 16.62 13.85 -32.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.44 0.44 0.83 0.82 0.83 0.89 -43.32%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 27/08/08 29/05/08 28/02/08 29/11/07 30/08/07 29/05/07 27/02/07 -
Price 0.40 0.36 0.69 0.43 0.40 0.40 0.50 -
P/RPS 0.46 0.44 0.85 0.54 0.48 0.48 0.61 -17.16%
P/EPS 15.91 -22.63 -31.60 -11.69 -8.80 5.87 8.21 55.49%
EY 6.28 -4.42 -3.16 -8.55 -11.36 17.03 12.18 -35.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.43 0.83 0.91 0.84 0.81 1.01 -40.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment