[KIALIM] QoQ Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 41.74%
YoY- -18.43%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 40,444 40,208 38,699 38,669 39,518 43,040 45,057 -6.96%
PBT -5,086 -6,404 -8,023 -5,769 -10,094 -12,336 -9,125 -32.34%
Tax 800 1,032 -666 929 1,786 2,760 126 244.04%
NP -4,286 -5,372 -8,689 -4,840 -8,308 -9,576 -8,999 -39.09%
-
NP to SH -4,286 -5,372 -8,689 -4,840 -8,308 -9,576 -8,999 -39.09%
-
Tax Rate - - - - - - - -
Total Cost 44,730 45,580 47,388 43,509 47,826 52,616 54,056 -11.89%
-
Net Worth 63,294 64,093 65,375 70,435 69,909 71,668 74,065 -9.97%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 63,294 64,093 65,375 70,435 69,909 71,668 74,065 -9.97%
NOSH 61,938 61,938 61,938 61,938 61,938 61,938 61,938 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -10.60% -13.36% -22.45% -12.52% -21.02% -22.25% -19.97% -
ROE -6.77% -8.38% -13.29% -6.87% -11.88% -13.36% -12.15% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 65.30 64.92 62.48 62.43 63.80 69.49 72.75 -6.96%
EPS -6.92 -8.68 -14.03 -7.81 -13.42 -15.48 -14.53 -39.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0219 1.0348 1.0555 1.1372 1.1287 1.1571 1.1958 -9.97%
Adjusted Per Share Value based on latest NOSH - 61,938
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 65.30 64.92 62.48 62.43 63.80 69.49 72.75 -6.96%
EPS -6.92 -8.68 -14.03 -7.81 -13.42 -15.48 -14.53 -39.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0219 1.0348 1.0555 1.1372 1.1287 1.1571 1.1958 -9.97%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.27 0.30 0.35 0.305 0.38 0.42 0.41 -
P/RPS 0.41 0.46 0.56 0.49 0.60 0.60 0.56 -18.81%
P/EPS -3.90 -3.46 -2.49 -3.90 -2.83 -2.72 -2.82 24.20%
EY -25.63 -28.91 -40.08 -25.62 -35.30 -36.81 -35.44 -19.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.29 0.33 0.27 0.34 0.36 0.34 -16.41%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 30/05/18 27/02/18 27/11/17 29/08/17 24/05/17 28/02/17 -
Price 0.255 0.32 0.33 0.36 0.34 0.415 0.44 -
P/RPS 0.39 0.49 0.53 0.58 0.53 0.60 0.60 -25.02%
P/EPS -3.69 -3.69 -2.35 -4.61 -2.53 -2.68 -3.03 14.08%
EY -27.14 -27.10 -42.51 -21.71 -39.45 -37.25 -33.02 -12.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.31 0.31 0.32 0.30 0.36 0.37 -23.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment