[KIALIM] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 20.22%
YoY- 48.41%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 43,308 39,750 38,789 40,444 40,208 38,699 38,669 7.85%
PBT -2,904 -5,517 -5,674 -5,086 -6,404 -8,023 -5,769 -36.74%
Tax 0 -604 533 800 1,032 -666 929 -
NP -2,904 -6,121 -5,141 -4,286 -5,372 -8,689 -4,840 -28.88%
-
NP to SH -2,904 -6,121 -5,141 -4,286 -5,372 -8,689 -4,840 -28.88%
-
Tax Rate - - - - - - - -
Total Cost 46,212 45,871 43,930 44,730 45,580 47,388 43,509 4.10%
-
Net Worth 58,593 59,318 61,584 63,294 64,093 65,375 70,435 -11.55%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 58,593 59,318 61,584 63,294 64,093 65,375 70,435 -11.55%
NOSH 61,938 61,938 61,938 61,938 61,938 61,938 61,938 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -6.71% -15.40% -13.25% -10.60% -13.36% -22.45% -12.52% -
ROE -4.96% -10.32% -8.35% -6.77% -8.38% -13.29% -6.87% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 69.92 64.18 62.63 65.30 64.92 62.48 62.43 7.85%
EPS -4.68 -9.88 -8.31 -6.92 -8.68 -14.03 -7.81 -28.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.946 0.9577 0.9943 1.0219 1.0348 1.0555 1.1372 -11.55%
Adjusted Per Share Value based on latest NOSH - 61,938
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 69.92 64.18 62.63 65.30 64.92 62.48 62.43 7.85%
EPS -4.68 -9.88 -8.31 -6.92 -8.68 -14.03 -7.81 -28.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.946 0.9577 0.9943 1.0219 1.0348 1.0555 1.1372 -11.55%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.22 0.22 0.30 0.27 0.30 0.35 0.305 -
P/RPS 0.31 0.34 0.48 0.41 0.46 0.56 0.49 -26.32%
P/EPS -4.69 -2.23 -3.61 -3.90 -3.46 -2.49 -3.90 13.09%
EY -21.31 -44.92 -27.67 -25.63 -28.91 -40.08 -25.62 -11.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.30 0.26 0.29 0.33 0.27 -10.14%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 28/05/19 28/02/19 27/11/18 28/08/18 30/05/18 27/02/18 27/11/17 -
Price 0.28 0.225 0.23 0.255 0.32 0.33 0.36 -
P/RPS 0.40 0.35 0.37 0.39 0.49 0.53 0.58 -21.95%
P/EPS -5.97 -2.28 -2.77 -3.69 -3.69 -2.35 -4.61 18.82%
EY -16.74 -43.92 -36.09 -27.14 -27.10 -42.51 -21.71 -15.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.23 0.23 0.25 0.31 0.31 0.32 -4.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment