[KIALIM] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 5.29%
YoY- -3.03%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 38,457 39,608 43,060 35,796 34,518 30,932 25,340 32.02%
PBT -7,222 -4,770 -1,508 -11,849 -12,456 -14,206 -16,160 -41.51%
Tax 7,222 4,770 1,508 11,849 12,456 14,206 16,160 -41.51%
NP 0 0 0 0 0 0 0 -
-
NP to SH -7,222 -4,770 -1,508 -12,045 -12,717 -14,206 -16,160 -41.51%
-
Tax Rate - - - - - - - -
Total Cost 38,457 39,608 43,060 35,796 34,518 30,932 25,340 32.02%
-
Net Worth 35,192 38,338 39,917 38,164 39,827 38,471 41,695 -10.67%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 35,192 38,338 39,917 38,164 39,827 38,471 41,695 -10.67%
NOSH 44,547 44,579 44,352 41,939 41,058 40,496 40,480 6.58%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -20.52% -12.44% -3.78% -31.56% -31.93% -36.93% -38.76% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 86.33 88.85 97.08 85.35 84.07 76.38 62.60 23.87%
EPS -16.21 -10.70 -3.40 -28.72 -30.97 -35.08 -39.92 -45.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.86 0.90 0.91 0.97 0.95 1.03 -16.19%
Adjusted Per Share Value based on latest NOSH - 41,923
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 62.09 63.95 69.52 57.79 55.73 49.94 40.91 32.03%
EPS -11.66 -7.70 -2.43 -19.45 -20.53 -22.94 -26.09 -41.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5682 0.619 0.6445 0.6162 0.643 0.6211 0.6732 -10.67%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.91 1.00 1.07 1.21 1.99 1.81 2.45 -
P/RPS 1.05 1.13 1.10 1.42 2.37 2.37 3.91 -58.34%
P/EPS -5.61 -9.35 -31.47 -4.21 -6.42 -5.16 -6.14 -5.83%
EY -17.82 -10.70 -3.18 -23.74 -15.56 -19.38 -16.29 6.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.16 1.19 1.33 2.05 1.91 2.38 -38.39%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 27/08/01 29/05/01 28/02/01 30/11/00 29/08/00 30/05/00 -
Price 0.93 1.02 1.02 1.10 1.28 2.48 1.96 -
P/RPS 1.08 1.15 1.05 1.29 1.52 3.25 3.13 -50.77%
P/EPS -5.74 -9.53 -30.00 -3.83 -4.13 -7.07 -4.91 10.96%
EY -17.43 -10.49 -3.33 -26.11 -24.20 -14.15 -20.37 -9.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.19 1.13 1.21 1.32 2.61 1.90 -27.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment