[KIALIM] YoY TTM Result on 31-Dec-2000 [#4]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 4.99%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 50,271 33,117 37,126 35,796 11.98%
PBT -2,674 -9,099 -2,189 -11,849 -39.11%
Tax -1 -3 2,377 11,849 -
NP -2,675 -9,102 188 0 -
-
NP to SH -2,675 -9,102 -2,197 -12,045 -39.44%
-
Tax Rate - - - - -
Total Cost 52,946 42,219 36,938 35,796 13.93%
-
Net Worth 20,764 23,217 32,541 38,150 -18.35%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 20,764 23,217 32,541 38,150 -18.35%
NOSH 44,464 44,563 44,576 41,923 1.98%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin -5.32% -27.48% 0.51% 0.00% -
ROE -12.88% -39.20% -6.75% -31.57% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 113.06 74.31 83.29 85.38 9.81%
EPS -6.02 -20.42 -4.93 -28.73 -40.60%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.467 0.521 0.73 0.91 -19.93%
Adjusted Per Share Value based on latest NOSH - 41,923
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 81.16 53.47 59.94 57.79 11.98%
EPS -4.32 -14.70 -3.55 -19.45 -39.43%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3353 0.3749 0.5254 0.6159 -18.34%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 -
Price 0.86 0.80 1.29 1.21 -
P/RPS 0.76 1.08 1.55 1.42 -18.80%
P/EPS -14.30 -3.92 -26.17 -4.21 50.32%
EY -7.00 -25.53 -3.82 -23.74 -33.44%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 1.54 1.77 1.33 11.42%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 25/02/04 27/02/03 27/02/02 28/02/01 -
Price 0.73 0.76 1.36 1.10 -
P/RPS 0.65 1.02 1.63 1.29 -20.42%
P/EPS -12.13 -3.72 -27.59 -3.83 46.85%
EY -8.24 -26.87 -3.62 -26.12 -31.92%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.46 1.86 1.21 8.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment