[HSL] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[HSL] HOCK SENG LEE BHD
Announcement Date
20-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -13.25%
YoY- -65.07%
Quarter Report
Latest QR
Upcoming QR
HSL's Result
HSL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 133,130 31,763 140,705 137,497 130,820 141,112 151,458 0.13%
PBT 9,814 2,290 8,933 8,758 10,028 13,880 16,369 0.52%
Tax -3,600 -770 -2,302 -2,545 -2,866 -3,880 -1 -7.97%
NP 6,214 1,520 6,631 6,213 7,162 10,000 16,368 0.98%
-
NP to SH 6,214 1,520 6,631 6,213 7,162 10,000 16,368 0.98%
-
Tax Rate 36.68% 33.62% 25.77% 29.06% 28.58% 27.95% 0.01% -
Total Cost 126,916 30,243 134,074 131,284 123,658 131,112 135,090 0.06%
-
Net Worth 123,079 120,551 119,267 119,866 119,116 118,618 115,521 -0.06%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 123,079 120,551 119,267 119,866 119,116 118,618 115,521 -0.06%
NOSH 75,048 74,876 75,011 74,916 74,916 75,075 75,013 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 4.67% 4.79% 4.71% 4.52% 5.47% 7.09% 10.81% -
ROE 5.05% 1.26% 5.56% 5.18% 6.01% 8.43% 14.17% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 177.39 42.42 187.58 183.53 174.62 187.96 201.91 0.13%
EPS 8.28 2.03 8.84 8.28 9.56 13.32 21.82 0.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.61 1.59 1.60 1.59 1.58 1.54 -0.06%
Adjusted Per Share Value based on latest NOSH - 74,551
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 22.85 5.45 24.15 23.60 22.45 24.22 25.99 0.13%
EPS 1.07 0.26 1.14 1.07 1.23 1.72 2.81 0.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2112 0.2069 0.2047 0.2057 0.2044 0.2036 0.1983 -0.06%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.37 0.43 0.45 0.59 0.76 1.17 0.00 -
P/RPS 0.21 1.01 0.24 0.32 0.44 0.62 0.00 -100.00%
P/EPS 4.47 21.18 5.09 7.11 7.95 8.78 0.00 -100.00%
EY 22.38 4.72 19.64 14.06 12.58 11.38 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.27 0.28 0.37 0.48 0.74 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 24/08/01 24/05/01 23/02/01 20/11/00 25/08/00 29/05/00 25/02/00 -
Price 0.44 0.41 0.45 0.56 0.77 0.95 1.14 -
P/RPS 0.25 0.97 0.24 0.31 0.44 0.51 0.56 0.82%
P/EPS 5.31 20.20 5.09 6.75 8.05 7.13 5.22 -0.01%
EY 18.82 4.95 19.64 14.81 12.42 14.02 19.14 0.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.25 0.28 0.35 0.48 0.60 0.74 1.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment