[HSL] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[HSL] HOCK SENG LEE BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 10.98%
YoY- 10.99%
Quarter Report
Latest QR
Upcoming QR
HSL's Result
HSL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 157,486 136,088 144,537 139,282 133,130 31,763 140,705 7.82%
PBT 13,396 12,304 11,203 10,469 9,814 2,290 8,933 31.11%
Tax -4,080 -3,720 -3,723 -3,573 -3,600 -770 -2,302 46.60%
NP 9,316 8,584 7,480 6,896 6,214 1,520 6,631 25.51%
-
NP to SH 9,316 8,584 7,480 6,896 6,214 1,520 6,631 25.51%
-
Tax Rate 30.46% 30.23% 33.23% 34.13% 36.68% 33.62% 25.77% -
Total Cost 148,170 127,504 137,057 132,386 126,916 30,243 134,074 6.91%
-
Net Worth 128,188 125,183 124,541 124,427 123,079 120,551 119,267 4.94%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 128,188 125,183 124,541 124,427 123,079 120,551 119,267 4.94%
NOSH 74,528 74,513 75,025 74,956 75,048 74,876 75,011 -0.43%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 5.92% 6.31% 5.18% 4.95% 4.67% 4.79% 4.71% -
ROE 7.27% 6.86% 6.01% 5.54% 5.05% 1.26% 5.56% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 211.31 182.63 192.65 185.82 177.39 42.42 187.58 8.28%
EPS 12.50 11.52 9.97 9.20 8.28 2.03 8.84 26.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.68 1.66 1.66 1.64 1.61 1.59 5.39%
Adjusted Per Share Value based on latest NOSH - 75,054
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 27.03 23.36 24.81 23.90 22.85 5.45 24.15 7.82%
EPS 1.60 1.47 1.28 1.18 1.07 0.26 1.14 25.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.2148 0.2137 0.2135 0.2112 0.2069 0.2047 4.93%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.43 0.43 0.42 0.38 0.37 0.43 0.45 -
P/RPS 0.20 0.24 0.22 0.20 0.21 1.01 0.24 -11.47%
P/EPS 3.44 3.73 4.21 4.13 4.47 21.18 5.09 -23.04%
EY 29.07 26.79 23.74 24.21 22.38 4.72 19.64 29.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.25 0.23 0.23 0.27 0.28 -7.29%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 23/05/02 27/02/02 29/11/01 24/08/01 24/05/01 23/02/01 -
Price 0.42 0.46 0.41 0.42 0.44 0.41 0.45 -
P/RPS 0.20 0.25 0.21 0.23 0.25 0.97 0.24 -11.47%
P/EPS 3.36 3.99 4.11 4.57 5.31 20.20 5.09 -24.24%
EY 29.76 25.04 24.32 21.90 18.82 4.95 19.64 32.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.27 0.25 0.25 0.27 0.25 0.28 -9.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment