[HSL] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[HSL] HOCK SENG LEE BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 16.0%
YoY- -7.05%
Quarter Report
Latest QR
Upcoming QR
HSL's Result
HSL's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 156,715 146,796 144,537 142,044 141,860 137,190 140,705 7.46%
PBT 12,994 11,990 11,204 10,217 8,827 7,753 8,933 28.46%
Tax -3,964 -3,884 -3,724 -3,074 -2,669 -2,102 -2,302 43.80%
NP 9,030 8,106 7,480 7,143 6,158 5,651 6,631 22.92%
-
NP to SH 9,030 8,106 7,480 7,143 6,158 5,651 6,631 22.92%
-
Tax Rate 30.51% 32.39% 33.24% 30.09% 30.24% 27.11% 25.77% -
Total Cost 147,685 138,690 137,057 134,901 135,702 131,539 134,074 6.67%
-
Net Worth 128,208 125,183 123,989 124,590 122,845 124,295 119,159 5.01%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 128,208 125,183 123,989 124,590 122,845 124,295 119,159 5.01%
NOSH 74,540 74,513 74,692 75,054 74,905 74,876 74,942 -0.35%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 5.76% 5.52% 5.18% 5.03% 4.34% 4.12% 4.71% -
ROE 7.04% 6.48% 6.03% 5.73% 5.01% 4.55% 5.56% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 210.24 197.00 193.51 189.25 189.38 183.22 187.75 7.85%
EPS 12.11 10.88 10.01 9.52 8.22 7.55 8.85 23.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.68 1.66 1.66 1.64 1.66 1.59 5.39%
Adjusted Per Share Value based on latest NOSH - 75,054
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 26.90 25.19 24.81 24.38 24.35 23.54 24.15 7.47%
EPS 1.55 1.39 1.28 1.23 1.06 0.97 1.14 22.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.2148 0.2128 0.2138 0.2108 0.2133 0.2045 5.00%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.43 0.43 0.42 0.38 0.37 0.43 0.45 -
P/RPS 0.20 0.22 0.22 0.20 0.20 0.23 0.24 -11.47%
P/EPS 3.55 3.95 4.19 3.99 4.50 5.70 5.09 -21.40%
EY 28.17 25.30 23.84 25.04 22.22 17.55 19.66 27.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.25 0.23 0.23 0.26 0.28 -7.29%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 23/05/02 27/02/02 29/11/01 24/08/01 24/05/01 23/02/01 -
Price 0.42 0.46 0.41 0.42 0.44 0.41 0.45 -
P/RPS 0.20 0.23 0.21 0.22 0.23 0.22 0.24 -11.47%
P/EPS 3.47 4.23 4.09 4.41 5.35 5.43 5.09 -22.59%
EY 28.84 23.65 24.43 22.66 18.68 18.41 19.66 29.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.27 0.25 0.25 0.27 0.25 0.28 -9.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment