[JERNEH] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Announcement Date
18-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 29.96%
YoY- -85.7%
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 234,949 251,470 270,644 264,273 266,630 290,144 295,288 -14.12%
PBT 38,249 37,970 39,224 16,833 13,360 32,646 48,508 -14.63%
Tax -14,722 -13,300 -14,576 -8,505 -6,952 -13,598 -18,700 -14.72%
NP 23,526 24,670 24,648 8,328 6,408 19,048 29,808 -14.58%
-
NP to SH 23,526 24,670 24,648 8,328 6,408 19,048 29,808 -14.58%
-
Tax Rate 38.49% 35.03% 37.16% 50.53% 52.04% 41.65% 38.55% -
Total Cost 211,422 226,800 245,996 255,945 260,222 271,096 265,480 -14.07%
-
Net Worth 204,474 199,185 192,951 185,295 190,391 193,954 188,851 5.43%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 204,474 199,185 192,951 185,295 190,391 193,954 188,851 5.43%
NOSH 103,794 103,742 103,737 102,941 102,692 102,188 67,135 33.66%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 10.01% 9.81% 9.11% 3.15% 2.40% 6.57% 10.09% -
ROE 11.51% 12.39% 12.77% 4.49% 3.37% 9.82% 15.78% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 226.36 242.40 260.89 256.72 259.64 283.93 439.84 -35.75%
EPS 22.67 23.78 23.76 8.09 6.24 18.64 44.40 -36.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.97 1.92 1.86 1.80 1.854 1.898 2.813 -21.12%
Adjusted Per Share Value based on latest NOSH - 102,982
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 96.25 103.02 110.87 108.26 109.23 118.86 120.97 -14.12%
EPS 9.64 10.11 10.10 3.41 2.63 7.80 12.21 -14.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8376 0.816 0.7904 0.7591 0.78 0.7945 0.7736 5.43%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 01/11/01 13/08/01 11/05/01 18/04/01 19/01/01 10/08/00 25/04/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment