[JERNEH] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Announcement Date
19-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -66.36%
YoY- -81.64%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 251,470 270,644 264,273 266,630 290,144 295,288 203,085 -0.21%
PBT 37,970 39,224 16,833 13,360 32,646 48,508 58,979 0.44%
Tax -13,300 -14,576 -8,505 -6,952 -13,598 -18,700 -738 -2.89%
NP 24,670 24,648 8,328 6,408 19,048 29,808 58,241 0.87%
-
NP to SH 24,670 24,648 8,328 6,408 19,048 29,808 58,241 0.87%
-
Tax Rate 35.03% 37.16% 50.53% 52.04% 41.65% 38.55% 1.25% -
Total Cost 226,800 245,996 255,945 260,222 271,096 265,480 144,844 -0.45%
-
Net Worth 199,185 192,951 185,295 190,391 193,954 188,851 180,333 -0.10%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 199,185 192,951 185,295 190,391 193,954 188,851 180,333 -0.10%
NOSH 103,742 103,737 102,941 102,692 102,188 67,135 66,790 -0.44%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 9.81% 9.11% 3.15% 2.40% 6.57% 10.09% 28.68% -
ROE 12.39% 12.77% 4.49% 3.37% 9.82% 15.78% 32.30% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 242.40 260.89 256.72 259.64 283.93 439.84 304.06 0.23%
EPS 23.78 23.76 8.09 6.24 18.64 44.40 57.56 0.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.92 1.86 1.80 1.854 1.898 2.813 2.70 0.34%
Adjusted Per Share Value based on latest NOSH - 102,565
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 103.02 110.87 108.26 109.23 118.86 120.97 83.20 -0.21%
EPS 10.11 10.10 3.41 2.63 7.80 12.21 23.86 0.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.816 0.7904 0.7591 0.78 0.7945 0.7736 0.7387 -0.10%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 13/08/01 11/05/01 18/04/01 19/01/01 10/08/00 25/04/00 28/02/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment