[JERNEH] QoQ Annualized Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 30/06/98 CAGR
Revenue 203,085 189,533 204,734 0 178,799 0 189,644 4.65%
PBT 58,979 35,258 39,462 0 27,667 0 33,078 46.88%
Tax -738 -350 -254 0 -12,849 0 -9,098 -81.17%
NP 58,241 34,908 39,208 0 14,818 0 23,980 80.39%
-
NP to SH 58,241 34,908 39,208 0 14,818 0 23,980 80.39%
-
Tax Rate 1.25% 0.99% 0.64% - 46.44% - 27.50% -
Total Cost 144,844 154,625 165,526 0 163,981 0 165,664 -8.54%
-
Net Worth 180,333 160,291 149,204 0 129,156 0 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 30/06/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 30/06/98 CAGR
Net Worth 180,333 160,291 149,204 0 129,156 0 0 -
NOSH 66,790 66,788 66,907 66,747 66,747 0 0 -
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 30/06/98 CAGR
NP Margin 28.68% 18.42% 19.15% 0.00% 8.29% 0.00% 12.64% -
ROE 32.30% 21.78% 26.28% 0.00% 11.47% 0.00% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 30/06/98 CAGR
RPS 304.06 283.78 305.99 0.00 267.87 0.00 0.00 -
EPS 57.56 52.27 58.60 0.00 22.20 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.70 2.40 2.23 0.00 1.935 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 30/06/98 CAGR
RPS 83.20 77.64 83.87 0.00 73.25 0.00 77.69 4.66%
EPS 23.86 14.30 16.06 0.00 6.07 0.00 9.82 80.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7387 0.6566 0.6112 0.00 0.5291 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 30/06/98 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 30/06/98 CAGR
Date 28/02/00 25/10/99 13/09/99 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment