[JERNEH] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
13-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY- 63.5%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 295,288 203,085 189,533 204,734 0 178,799 0 -100.00%
PBT 48,508 58,979 35,258 39,462 0 27,667 0 -100.00%
Tax -18,700 -738 -350 -254 0 -12,849 0 -100.00%
NP 29,808 58,241 34,908 39,208 0 14,818 0 -100.00%
-
NP to SH 29,808 58,241 34,908 39,208 0 14,818 0 -100.00%
-
Tax Rate 38.55% 1.25% 0.99% 0.64% - 46.44% - -
Total Cost 265,480 144,844 154,625 165,526 0 163,981 0 -100.00%
-
Net Worth 188,851 180,333 160,291 149,204 0 129,156 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 188,851 180,333 160,291 149,204 0 129,156 0 -100.00%
NOSH 67,135 66,790 66,788 66,907 66,747 66,747 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 10.09% 28.68% 18.42% 19.15% 0.00% 8.29% 0.00% -
ROE 15.78% 32.30% 21.78% 26.28% 0.00% 11.47% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 439.84 304.06 283.78 305.99 0.00 267.87 0.00 -100.00%
EPS 44.40 57.56 52.27 58.60 0.00 22.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.813 2.70 2.40 2.23 0.00 1.935 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 66,705
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 120.97 83.20 77.64 83.87 0.00 73.25 0.00 -100.00%
EPS 12.21 23.86 14.30 16.06 0.00 6.07 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7736 0.7387 0.6566 0.6112 0.00 0.5291 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 25/04/00 28/02/00 25/10/99 13/09/99 - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment