[SURIA] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
19-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -28.55%
YoY- -23.49%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 280,486 285,408 267,436 255,812 302,574 269,361 257,294 5.90%
PBT 49,272 66,070 61,166 56,180 67,819 66,456 53,328 -5.12%
Tax -14,337 -16,794 -15,094 -13,660 -8,310 -13,320 -11,162 18.10%
NP 34,935 49,276 46,072 42,520 59,509 53,136 42,166 -11.75%
-
NP to SH 34,935 49,276 46,072 42,520 59,509 53,136 42,166 -11.75%
-
Tax Rate 29.10% 25.42% 24.68% 24.31% 12.25% 20.04% 20.93% -
Total Cost 245,551 236,132 221,364 213,292 243,065 216,225 215,128 9.19%
-
Net Worth 1,089,957 1,206,361 1,192,424 1,188,655 1,178,557 1,163,929 1,153,831 -3.71%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 15,561 11,527 27,665 - 13,832 - - -
Div Payout % 44.55% 23.39% 60.05% - 23.24% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,089,957 1,206,361 1,192,424 1,188,655 1,178,557 1,163,929 1,153,831 -3.71%
NOSH 345,820 345,820 345,820 345,820 345,820 345,820 345,820 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 12.46% 17.27% 17.23% 16.62% 19.67% 19.73% 16.39% -
ROE 3.21% 4.08% 3.86% 3.58% 5.05% 4.57% 3.65% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 81.11 82.53 77.33 73.97 87.49 77.89 74.40 5.90%
EPS 10.10 14.25 13.32 12.28 17.21 15.36 12.20 -11.80%
DPS 4.50 3.33 8.00 0.00 4.00 0.00 0.00 -
NAPS 3.1518 3.4884 3.4481 3.4372 3.408 3.3657 3.3365 -3.71%
Adjusted Per Share Value based on latest NOSH - 345,820
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 81.10 82.52 77.33 73.97 87.49 77.88 74.40 5.90%
EPS 10.10 14.25 13.32 12.29 17.21 15.36 12.19 -11.75%
DPS 4.50 3.33 8.00 0.00 4.00 0.00 0.00 -
NAPS 3.1516 3.4882 3.4479 3.437 3.4078 3.3655 3.3363 -3.71%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.93 1.52 1.22 1.22 1.13 1.04 1.14 -
P/RPS 2.38 1.84 1.58 1.65 1.29 1.34 1.53 34.14%
P/EPS 19.11 10.67 9.16 9.92 6.57 6.77 9.35 60.84%
EY 5.23 9.37 10.92 10.08 15.23 14.77 10.70 -37.86%
DY 2.33 2.19 6.56 0.00 3.54 0.00 0.00 -
P/NAPS 0.61 0.44 0.35 0.35 0.33 0.31 0.34 47.49%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 30/11/23 28/08/23 19/05/23 28/02/23 30/11/22 23/08/22 -
Price 2.16 1.79 1.50 1.27 1.18 1.06 1.08 -
P/RPS 2.66 2.17 1.94 1.72 1.35 1.36 1.45 49.69%
P/EPS 21.38 12.56 11.26 10.33 6.86 6.90 8.86 79.61%
EY 4.68 7.96 8.88 9.68 14.58 14.50 11.29 -44.31%
DY 2.08 1.86 5.33 0.00 3.39 0.00 0.00 -
P/NAPS 0.69 0.51 0.44 0.37 0.35 0.31 0.32 66.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment