[SURIA] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
19-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -82.14%
YoY- -23.49%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 280,486 214,056 133,718 63,953 302,574 202,021 128,647 67.90%
PBT 49,272 49,553 30,583 14,045 67,819 49,842 26,664 50.41%
Tax -14,337 -12,596 -7,547 -3,415 -8,310 -9,990 -5,581 87.24%
NP 34,935 36,957 23,036 10,630 59,509 39,852 21,083 39.90%
-
NP to SH 34,935 36,957 23,036 10,630 59,509 39,852 21,083 39.90%
-
Tax Rate 29.10% 25.42% 24.68% 24.31% 12.25% 20.04% 20.93% -
Total Cost 245,551 177,099 110,682 53,323 243,065 162,169 107,564 73.11%
-
Net Worth 1,089,957 1,206,361 1,192,424 1,188,655 1,178,557 1,163,929 1,153,831 -3.71%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 15,561 8,645 13,832 - 13,832 - - -
Div Payout % 44.55% 23.39% 60.05% - 23.24% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,089,957 1,206,361 1,192,424 1,188,655 1,178,557 1,163,929 1,153,831 -3.71%
NOSH 345,820 345,820 345,820 345,820 345,820 345,820 345,820 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 12.46% 17.27% 17.23% 16.62% 19.67% 19.73% 16.39% -
ROE 3.21% 3.06% 1.93% 0.89% 5.05% 3.42% 1.83% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 81.11 61.90 38.67 18.49 87.49 58.42 37.20 67.90%
EPS 10.10 10.69 6.66 3.07 17.21 11.52 6.10 39.82%
DPS 4.50 2.50 4.00 0.00 4.00 0.00 0.00 -
NAPS 3.1518 3.4884 3.4481 3.4372 3.408 3.3657 3.3365 -3.71%
Adjusted Per Share Value based on latest NOSH - 345,820
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 81.11 61.90 38.67 18.49 87.49 58.42 37.20 67.90%
EPS 10.10 10.69 6.66 3.07 17.21 11.52 6.10 39.82%
DPS 4.50 2.50 4.00 0.00 4.00 0.00 0.00 -
NAPS 3.1518 3.4884 3.4481 3.4372 3.408 3.3657 3.3365 -3.71%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.93 1.52 1.22 1.22 1.13 1.04 1.14 -
P/RPS 2.38 2.46 3.16 6.60 1.29 1.78 3.06 -15.38%
P/EPS 19.11 14.22 18.31 39.69 6.57 9.02 18.70 1.45%
EY 5.23 7.03 5.46 2.52 15.23 11.08 5.35 -1.49%
DY 2.33 1.64 3.28 0.00 3.54 0.00 0.00 -
P/NAPS 0.61 0.44 0.35 0.35 0.33 0.31 0.34 47.49%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 30/11/23 28/08/23 19/05/23 28/02/23 30/11/22 23/08/22 -
Price 2.16 1.79 1.50 1.27 1.18 1.06 1.08 -
P/RPS 2.66 2.89 3.88 6.87 1.35 1.81 2.90 -5.58%
P/EPS 21.38 16.75 22.52 41.32 6.86 9.20 17.72 13.29%
EY 4.68 5.97 4.44 2.42 14.58 10.87 5.64 -11.66%
DY 2.08 1.40 2.67 0.00 3.39 0.00 0.00 -
P/NAPS 0.69 0.51 0.44 0.37 0.35 0.31 0.32 66.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment