[MPCORP] QoQ Annualized Quarter Result on 30-Jun-2006 [#4]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- -831.52%
YoY- -398.55%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 10,010 10,286 8,312 18,024 20,281 22,862 22,480 -41.71%
PBT -13,270 -13,238 -13,432 -81,486 -8,913 -8,550 -9,608 24.04%
Tax -168 0 0 108 177 386 1,016 -
NP -13,438 -13,238 -13,432 -81,378 -8,736 -8,164 -8,592 34.77%
-
NP to SH -13,438 -13,238 -13,432 -81,378 -8,736 -8,164 -8,592 34.77%
-
Tax Rate - - - - - - - -
Total Cost 23,449 23,524 21,744 99,402 29,017 31,026 31,072 -17.12%
-
Net Worth 120,809 124,430 125,709 129,514 172,421 173,958 176,690 -22.40%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 120,809 124,430 125,709 129,514 172,421 173,958 176,690 -22.40%
NOSH 172,585 172,819 172,205 172,685 172,421 172,236 173,225 -0.24%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -134.24% -128.70% -161.60% -451.50% -43.07% -35.71% -38.22% -
ROE -11.12% -10.64% -10.68% -62.83% -5.07% -4.69% -4.86% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 5.80 5.95 4.83 10.44 11.76 13.27 12.98 -41.58%
EPS -7.79 -7.66 -7.80 -47.15 -5.07 -4.74 -4.96 35.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.72 0.73 0.75 1.00 1.01 1.02 -22.21%
Adjusted Per Share Value based on latest NOSH - 166,666
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 3.48 3.58 2.89 6.27 7.05 7.95 7.81 -41.69%
EPS -4.67 -4.60 -4.67 -28.29 -3.04 -2.84 -2.99 34.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.4326 0.437 0.4502 0.5994 0.6047 0.6142 -22.40%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.44 0.25 0.21 0.24 0.20 0.20 0.34 -
P/RPS 7.59 4.20 4.35 2.30 1.70 1.51 2.62 103.34%
P/EPS -5.65 -3.26 -2.69 -0.51 -3.95 -4.22 -6.85 -12.05%
EY -17.70 -30.64 -37.14 -196.35 -25.33 -23.70 -14.59 13.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.35 0.29 0.32 0.20 0.20 0.33 53.95%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 25/05/07 28/02/07 17/11/06 25/08/06 23/05/06 28/02/06 24/11/05 -
Price 0.34 0.36 0.23 0.26 0.29 0.24 0.28 -
P/RPS 5.86 6.05 4.77 2.49 2.47 1.81 2.16 94.63%
P/EPS -4.37 -4.70 -2.95 -0.55 -5.72 -5.06 -5.65 -15.75%
EY -22.90 -21.28 -33.91 -181.25 -17.47 -19.75 -17.71 18.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.50 0.32 0.35 0.29 0.24 0.27 48.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment