[MPCORP] YoY Quarter Result on 31-Mar-2007 [#3]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -6.1%
YoY- -40.08%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/04 31/03/05 CAGR
Revenue 2,609 2,699 2,953 2,365 3,749 4,757 7,510 -19.04%
PBT -3,237 -1,879 -4,524 -3,334 -2,410 -1,999 -2,149 8.53%
Tax -177 23 1,569 -126 -60 -150 -36 37.48%
NP -3,414 -1,856 -2,955 -3,460 -2,470 -2,149 -2,185 9.33%
-
NP to SH -3,255 -1,856 -2,955 -3,460 -2,470 -2,149 -2,185 8.29%
-
Tax Rate - - - - - - - -
Total Cost 6,023 4,555 5,908 5,825 6,219 6,906 9,695 -9.07%
-
Net Worth 256,611 268,859 203,912 121,099 172,727 151,519 182,370 7.06%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/04 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/04 31/03/05 CAGR
Net Worth 256,611 268,859 203,912 121,099 172,727 151,519 182,370 7.06%
NOSH 172,222 173,457 172,807 173,000 172,727 99,032 172,047 0.02%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/04 31/03/05 CAGR
NP Margin -130.85% -68.77% -100.07% -146.30% -65.88% -45.18% -29.09% -
ROE -1.27% -0.69% -1.45% -2.86% -1.43% -1.42% -1.20% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/04 31/03/05 CAGR
RPS 1.51 1.56 1.71 1.37 2.17 4.80 4.37 -19.13%
EPS -1.89 -1.07 -1.71 -2.00 -1.43 -2.17 -1.27 8.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.55 1.18 0.70 1.00 1.53 1.06 7.04%
Adjusted Per Share Value based on latest NOSH - 173,000
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/04 31/03/05 CAGR
RPS 0.91 0.94 1.03 0.82 1.30 1.65 2.61 -18.99%
EPS -1.13 -0.65 -1.03 -1.20 -0.86 -0.75 -0.76 8.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8921 0.9346 0.7089 0.421 0.6005 0.5267 0.634 7.06%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/04 31/03/05 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/04 31/03/05 -
Price 0.49 0.41 0.41 0.44 0.20 0.58 0.30 -
P/RPS 32.35 26.35 23.99 32.19 9.21 12.07 6.87 36.30%
P/EPS -25.93 -38.32 -23.98 -22.00 -13.99 -26.73 -23.62 1.88%
EY -3.86 -2.61 -4.17 -4.55 -7.15 -3.74 -4.23 -1.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.26 0.35 0.63 0.20 0.38 0.28 3.33%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/04 31/03/05 CAGR
Date 21/05/10 29/05/09 04/06/08 25/05/07 23/05/06 25/05/04 27/05/05 -
Price 0.35 0.52 0.47 0.34 0.29 0.45 0.24 -
P/RPS 23.10 33.42 27.50 24.87 13.36 9.37 5.50 33.22%
P/EPS -18.52 -48.60 -27.49 -17.00 -20.28 -20.74 -18.90 -0.40%
EY -5.40 -2.06 -3.64 -5.88 -4.93 -4.82 -5.29 0.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.34 0.40 0.49 0.29 0.29 0.23 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment