[MPCORP] QoQ Annualized Quarter Result on 30-Sep-1999 [#1]

Announcement Date
08-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- -68.6%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 45,678 55,060 58,026 14,551 36,672 0 37,130 -0.20%
PBT 13,327 14,054 14,596 3,357 9,786 0 13,306 -0.00%
Tax -4,703 -4,586 -4,736 -955 -2,137 0 -3,836 -0.20%
NP 8,624 9,468 9,860 2,402 7,649 0 9,470 0.09%
-
NP to SH 8,624 9,468 9,860 2,402 7,649 0 9,470 0.09%
-
Tax Rate 35.29% 32.63% 32.45% 28.45% 21.84% - 28.83% -
Total Cost 37,054 45,592 48,166 12,149 29,023 0 27,660 -0.29%
-
Net Worth 175,252 174,306 172,253 171,142 167,229 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 175,252 174,306 172,253 171,142 167,229 0 0 -100.00%
NOSH 99,012 99,037 98,995 100,083 98,952 99,058 99,058 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 18.88% 17.20% 16.99% 16.51% 20.86% 0.00% 25.50% -
ROE 4.92% 5.43% 5.72% 1.40% 4.57% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 46.13 55.60 58.61 14.54 37.06 0.00 37.48 -0.21%
EPS 8.71 9.56 9.96 2.40 7.73 0.00 9.56 0.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.77 1.76 1.74 1.71 1.69 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 100,083
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 15.88 19.14 20.17 5.06 12.75 0.00 12.91 -0.20%
EPS 3.00 3.29 3.43 0.84 2.66 0.00 3.29 0.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6092 0.6059 0.5988 0.5949 0.5813 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.44 1.95 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.12 3.51 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 16.53 20.40 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.05 4.90 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.11 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 22/08/00 22/05/00 17/01/00 08/10/99 - - - -
Price 1.45 1.75 1.83 0.00 0.00 0.00 0.00 -
P/RPS 3.14 3.15 3.12 0.00 0.00 0.00 0.00 -100.00%
P/EPS 16.65 18.31 18.37 0.00 0.00 0.00 0.00 -100.00%
EY 6.01 5.46 5.44 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.99 1.05 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment