[MPCORP] QoQ TTM Result on 30-Sep-1999 [#1]

Announcement Date
08-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 45,678 41,295 29,013 14,551 0 -100.00%
PBT 13,327 10,541 7,298 3,357 0 -100.00%
Tax -4,703 -3,440 -2,368 -955 0 -100.00%
NP 8,624 7,101 4,930 2,402 0 -100.00%
-
NP to SH 8,624 7,101 4,930 2,402 0 -100.00%
-
Tax Rate 35.29% 32.63% 32.45% 28.45% - -
Total Cost 37,054 34,194 24,083 12,149 0 -100.00%
-
Net Worth 175,046 174,473 172,498 177,147 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 175,046 174,473 172,498 177,147 0 -100.00%
NOSH 98,896 99,132 99,137 100,083 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 18.88% 17.20% 16.99% 16.51% 0.00% -
ROE 4.93% 4.07% 2.86% 1.36% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 46.19 41.66 29.27 14.54 0.00 -100.00%
EPS 8.72 7.16 4.97 2.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.77 1.76 1.74 1.77 1.69 -0.04%
Adjusted Per Share Value based on latest NOSH - 100,083
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 15.88 14.36 10.09 5.06 0.00 -100.00%
EPS 3.00 2.47 1.71 0.84 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6085 0.6065 0.5997 0.6158 1.69 1.03%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 1.44 1.95 0.00 0.00 0.00 -
P/RPS 3.12 4.68 0.00 0.00 0.00 -100.00%
P/EPS 16.51 27.22 0.00 0.00 0.00 -100.00%
EY 6.06 3.67 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.11 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 22/08/00 - - - - -
Price 1.45 0.00 0.00 0.00 0.00 -
P/RPS 3.14 0.00 0.00 0.00 0.00 -100.00%
P/EPS 16.63 0.00 0.00 0.00 0.00 -100.00%
EY 6.01 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment