[ANNJOO] QoQ Annualized Quarter Result on 30-Jun-2012 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -186.26%
YoY- -107.95%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 1,981,856 2,080,237 2,245,882 2,430,984 2,448,520 2,237,320 2,316,090 -9.85%
PBT 27,576 -37,131 -73,618 -35,686 -18,832 64,735 79,325 -50.52%
Tax 11,336 18,264 35,645 24,682 15,716 -2,622 -11,209 -
NP 38,912 -18,867 -37,973 -11,004 -3,116 62,113 68,116 -31.12%
-
NP to SH 38,912 -19,224 -38,705 -11,920 -4,164 61,134 67,264 -30.54%
-
Tax Rate -41.11% - - - - 4.05% 14.13% -
Total Cost 1,942,944 2,099,104 2,283,855 2,441,988 2,451,636 2,175,207 2,247,974 -9.25%
-
Net Worth 1,048,016 1,037,004 1,027,797 1,051,764 1,055,871 1,074,583 1,064,425 -1.02%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - 37,660 26,777 -
Div Payout % - - - - - 61.60% 39.81% -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 1,048,016 1,037,004 1,027,797 1,051,764 1,055,871 1,074,583 1,064,425 -1.02%
NOSH 501,443 500,968 501,364 500,840 495,714 502,141 502,087 -0.08%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 1.96% -0.91% -1.69% -0.45% -0.13% 2.78% 2.94% -
ROE 3.71% -1.85% -3.77% -1.13% -0.39% 5.69% 6.32% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 395.23 415.24 447.95 485.38 493.94 445.56 461.29 -9.78%
EPS 7.76 -3.89 -7.72 -2.38 -0.84 12.18 13.40 -30.50%
DPS 0.00 0.00 0.00 0.00 0.00 7.50 5.33 -
NAPS 2.09 2.07 2.05 2.10 2.13 2.14 2.12 -0.94%
Adjusted Per Share Value based on latest NOSH - 501,938
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 342.54 359.54 388.17 420.16 423.19 386.69 400.30 -9.85%
EPS 6.73 -3.32 -6.69 -2.06 -0.72 10.57 11.63 -30.53%
DPS 0.00 0.00 0.00 0.00 0.00 6.51 4.63 -
NAPS 1.8113 1.7923 1.7764 1.8178 1.8249 1.8573 1.8397 -1.03%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 1.25 1.32 1.33 1.67 2.07 1.72 1.98 -
P/RPS 0.32 0.32 0.30 0.34 0.42 0.39 0.43 -17.86%
P/EPS 16.11 -34.40 -17.23 -70.17 -246.43 14.13 14.78 5.90%
EY 6.21 -2.91 -5.80 -1.43 -0.41 7.08 6.77 -5.58%
DY 0.00 0.00 0.00 0.00 0.00 4.36 2.69 -
P/NAPS 0.60 0.64 0.65 0.80 0.97 0.80 0.93 -25.31%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/05/13 26/02/13 27/11/12 29/08/12 31/05/12 28/02/12 24/11/11 -
Price 1.44 1.24 1.33 1.52 1.67 2.06 1.98 -
P/RPS 0.36 0.30 0.30 0.31 0.34 0.46 0.43 -11.16%
P/EPS 18.56 -32.31 -17.23 -63.87 -198.81 16.92 14.78 16.37%
EY 5.39 -3.09 -5.80 -1.57 -0.50 5.91 6.77 -14.08%
DY 0.00 0.00 0.00 0.00 0.00 3.64 2.69 -
P/NAPS 0.69 0.60 0.65 0.72 0.78 0.96 0.93 -18.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment