[ANNJOO] YoY TTM Result on 30-Jun-2012 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -211.34%
YoY- -124.02%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
TTM Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 2,021,466 2,452,127 1,859,482 2,340,948 1,874,356 1,727,957 1,488,666 5.22%
PBT -1,587 13,030 -10,056 -45,806 108,683 198,687 -286,876 -57.92%
Tax 2,041 5,176 8,113 26,891 -25,955 -16,365 98,996 -47.61%
NP 454 18,206 -1,943 -18,915 82,728 182,322 -187,880 -
-
NP to SH 454 18,206 -1,881 -19,832 82,560 180,632 -182,704 -
-
Tax Rate - -39.72% - - 23.88% 8.24% - -
Total Cost 2,021,012 2,433,921 1,861,425 2,359,863 1,791,628 1,545,635 1,676,546 3.16%
-
Net Worth 1,054,805 1,053,042 1,041,311 1,054,071 1,109,914 1,004,776 852,297 3.61%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div 5,021 10,014 - 17,583 52,047 60,296 - -
Div Payout % 1,106.14% 55.01% - 0.00% 63.04% 33.38% - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 1,054,805 1,053,042 1,041,311 1,054,071 1,109,914 1,004,776 852,297 3.61%
NOSH 499,907 499,072 498,235 501,938 502,223 502,388 504,318 -0.14%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 0.02% 0.74% -0.10% -0.81% 4.41% 10.55% -12.62% -
ROE 0.04% 1.73% -0.18% -1.88% 7.44% 17.98% -21.44% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 404.37 491.34 373.21 466.38 373.21 343.95 295.18 5.38%
EPS 0.09 3.65 -0.38 -3.95 16.44 35.95 -36.23 -
DPS 1.00 2.00 0.00 3.50 10.34 12.00 0.00 -
NAPS 2.11 2.11 2.09 2.10 2.21 2.00 1.69 3.76%
Adjusted Per Share Value based on latest NOSH - 501,938
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 279.51 339.05 257.11 323.68 259.16 238.92 205.84 5.22%
EPS 0.06 2.52 -0.26 -2.74 11.42 24.98 -25.26 -
DPS 0.69 1.38 0.00 2.43 7.20 8.34 0.00 -
NAPS 1.4585 1.456 1.4398 1.4575 1.5347 1.3893 1.1785 3.61%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.95 1.15 1.32 1.67 2.80 2.40 1.91 -
P/RPS 0.23 0.23 0.35 0.36 0.75 0.70 0.65 -15.89%
P/EPS 1,046.06 31.52 -349.64 -42.27 17.03 6.68 -5.27 -
EY 0.10 3.17 -0.29 -2.37 5.87 14.98 -18.97 -
DY 1.05 1.74 0.00 2.10 3.69 5.00 0.00 -
P/NAPS 0.45 0.55 0.63 0.80 1.27 1.20 1.13 -14.21%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 27/08/15 28/08/14 28/08/13 29/08/12 26/08/11 03/08/10 25/08/09 -
Price 0.74 1.33 1.18 1.52 2.50 2.57 2.30 -
P/RPS 0.18 0.27 0.32 0.33 0.67 0.75 0.78 -21.67%
P/EPS 814.83 36.46 -312.56 -38.47 15.21 7.15 -6.35 -
EY 0.12 2.74 -0.32 -2.60 6.58 13.99 -15.75 -
DY 1.35 1.50 0.00 2.30 4.14 4.67 0.00 -
P/NAPS 0.35 0.63 0.56 0.72 1.13 1.29 1.36 -20.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment