[KWANTAS] QoQ Annualized Quarter Result on 30-Sep-1999 [#1]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 759,019 784,708 814,704 735,680 -0.03%
PBT 30,480 33,796 40,226 10,532 -1.06%
Tax -3,853 -3,600 -4,000 -1,044 -1.30%
NP 26,627 30,196 36,226 9,488 -1.03%
-
NP to SH 26,627 30,196 36,226 9,488 -1.03%
-
Tax Rate 12.64% 10.65% 9.94% 9.91% -
Total Cost 732,392 754,512 778,478 726,192 -0.00%
-
Net Worth 203,985 205,838 201,611 185,287 -0.09%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 7,999 - - - -100.00%
Div Payout % 30.04% - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 203,985 205,838 201,611 185,287 -0.09%
NOSH 79,994 79,996 80,004 79,865 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 3.51% 3.85% 4.45% 1.29% -
ROE 13.05% 14.67% 17.97% 5.12% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 948.84 980.93 1,018.32 921.15 -0.02%
EPS 19.02 37.75 45.28 11.88 -0.47%
DPS 10.00 0.00 0.00 0.00 -100.00%
NAPS 2.55 2.5731 2.52 2.32 -0.09%
Adjusted Per Share Value based on latest NOSH - 79,865
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 243.53 251.77 261.39 236.04 -0.03%
EPS 8.54 9.69 11.62 3.04 -1.03%
DPS 2.57 0.00 0.00 0.00 -100.00%
NAPS 0.6545 0.6604 0.6469 0.5945 -0.09%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/06/00 31/03/00 - - -
Price 1.93 2.40 0.00 0.00 -
P/RPS 0.20 0.24 0.00 0.00 -100.00%
P/EPS 5.80 6.36 0.00 0.00 -100.00%
EY 17.25 15.73 0.00 0.00 -100.00%
DY 5.18 0.00 0.00 0.00 -100.00%
P/NAPS 0.76 0.93 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/08/00 29/05/00 28/02/00 30/11/99 -
Price 1.85 2.08 2.30 0.00 -
P/RPS 0.19 0.21 0.23 0.00 -100.00%
P/EPS 5.56 5.51 5.08 0.00 -100.00%
EY 17.99 18.15 19.69 0.00 -100.00%
DY 5.41 0.00 0.00 0.00 -100.00%
P/NAPS 0.73 0.81 0.91 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment