[KWANTAS] YoY Annualized Quarter Result on 30-Sep-1999 [#1]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 1,198,680 679,428 834,436 735,680 -0.50%
PBT 16,208 -14,756 9,844 10,532 -0.44%
Tax -2,000 14,756 0 -1,044 -0.66%
NP 14,208 0 9,844 9,488 -0.41%
-
NP to SH 14,208 -14,756 9,844 9,488 -0.41%
-
Tax Rate 12.34% - 0.00% 9.91% -
Total Cost 1,184,472 679,428 824,592 726,192 -0.50%
-
Net Worth 317,142 304,377 206,148 185,287 -0.55%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - 15,709 23,011 - -
Div Payout % - 0.00% 233.77% - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 317,142 304,377 206,148 185,287 -0.55%
NOSH 140,952 140,266 79,902 79,865 -0.58%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 1.19% 0.00% 1.18% 1.29% -
ROE 4.48% -4.85% 4.78% 5.12% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 850.41 484.38 1,044.32 921.15 0.08%
EPS 10.08 -10.52 12.32 11.88 0.16%
DPS 0.00 11.20 28.80 0.00 -
NAPS 2.25 2.17 2.58 2.32 0.03%
Adjusted Per Share Value based on latest NOSH - 79,865
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 384.59 217.99 267.72 236.04 -0.50%
EPS 4.56 -4.73 3.16 3.04 -0.41%
DPS 0.00 5.04 7.38 0.00 -
NAPS 1.0175 0.9766 0.6614 0.5945 -0.55%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 1.02 0.68 1.57 0.00 -
P/RPS 0.12 0.14 0.15 0.00 -100.00%
P/EPS 10.12 -6.46 12.74 0.00 -100.00%
EY 9.88 -15.47 7.85 0.00 -100.00%
DY 0.00 16.47 18.34 0.00 -
P/NAPS 0.45 0.31 0.61 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/02 29/11/01 30/11/00 30/11/99 -
Price 1.02 0.75 1.45 0.00 -
P/RPS 0.12 0.15 0.14 0.00 -100.00%
P/EPS 10.12 -7.13 11.77 0.00 -100.00%
EY 9.88 -14.03 8.50 0.00 -100.00%
DY 0.00 14.93 19.86 0.00 -
P/NAPS 0.45 0.35 0.56 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment