[AEON] QoQ Annualized Quarter Result on 29-Feb-2000 [#4]

Announcement Date
24-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2000
Quarter
29-Feb-2000 [#4]
Profit Trend
QoQ- 73.6%
YoY- -4.19%
View:
Show?
Annualized Quarter Result
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Revenue 860,026 855,426 852,120 804,214 692,832 659,328 0 -100.00%
PBT 37,816 35,952 36,496 55,710 33,457 38,458 0 -100.00%
Tax -14,212 -13,698 -13,892 -17,500 -11,446 -8,908 0 -100.00%
NP 23,604 22,254 22,604 38,210 22,010 29,550 0 -100.00%
-
NP to SH 23,604 22,254 22,604 38,210 22,010 29,550 0 -100.00%
-
Tax Rate 37.58% 38.10% 38.06% 31.41% 34.21% 23.16% - -
Total Cost 836,422 833,172 829,516 766,004 670,821 629,778 0 -100.00%
-
Net Worth 278,474 272,032 266,170 260,334 248,614 246,249 0 -100.00%
Dividend
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 278,474 272,032 266,170 260,334 248,614 246,249 0 -100.00%
NOSH 58,502 58,501 58,498 58,502 58,497 58,491 58,500 -0.00%
Ratio Analysis
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 2.74% 2.60% 2.65% 4.75% 3.18% 4.48% 0.00% -
ROE 8.48% 8.18% 8.49% 14.68% 8.85% 12.00% 0.00% -
Per Share
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 1,470.06 1,462.23 1,456.64 1,374.68 1,184.38 1,127.22 0.00 -100.00%
EPS 40.35 38.04 38.64 57.50 37.63 50.52 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.76 4.65 4.55 4.45 4.25 4.21 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 58,505
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 61.26 60.93 60.69 57.28 49.35 46.96 0.00 -100.00%
EPS 1.68 1.59 1.61 2.72 1.57 2.10 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1983 0.1938 0.1896 0.1854 0.1771 0.1754 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 30/11/00 30/08/00 31/05/00 29/02/00 - - - -
Price 1.74 1.88 2.03 2.04 0.00 0.00 0.00 -
P/RPS 0.12 0.13 0.14 0.15 0.00 0.00 0.00 -100.00%
P/EPS 4.31 4.94 5.25 3.12 0.00 0.00 0.00 -100.00%
EY 23.19 20.23 19.03 32.02 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.40 0.45 0.46 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 22/01/01 25/10/00 25/07/00 24/04/00 24/01/00 22/10/99 - -
Price 1.04 1.85 2.00 2.04 2.04 0.00 0.00 -
P/RPS 0.07 0.13 0.14 0.15 0.17 0.00 0.00 -100.00%
P/EPS 2.58 4.86 5.18 3.12 5.42 0.00 0.00 -100.00%
EY 38.79 20.56 19.32 32.02 18.44 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.40 0.44 0.46 0.48 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment