[AEON] YoY Quarter Result on 30-Nov-1999 [#3]

Stock
[AEON] AEON CO. (M) BHD
Announcement Date
24-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2000
Quarter
30-Nov-1999 [#3]
Profit Trend
QoQ- -60.8%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AEON's Result
AEON's Financial Summary
View:
Show?
Quarter Result
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Revenue 349,910 294,056 217,307 189,960 0 -100.00%
PBT 19,485 15,925 10,386 5,864 0 -100.00%
Tax -6,870 -5,760 -3,810 -4,132 0 -100.00%
NP 12,615 10,165 6,576 1,732 0 -100.00%
-
NP to SH 12,615 10,165 6,576 1,732 0 -100.00%
-
Tax Rate 35.26% 36.17% 36.68% 70.46% - -
Total Cost 337,295 283,891 210,731 188,228 0 -100.00%
-
Net Worth 444,864 396,768 278,485 248,682 0 -100.00%
Dividend
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Net Worth 444,864 396,768 278,485 248,682 0 -100.00%
NOSH 87,744 87,780 58,505 58,513 0 -100.00%
Ratio Analysis
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
NP Margin 3.61% 3.46% 3.03% 0.91% 0.00% -
ROE 2.84% 2.56% 2.36% 0.70% 0.00% -
Per Share
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 398.78 334.99 371.43 324.64 0.00 -100.00%
EPS 14.38 11.58 11.24 2.96 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.07 4.52 4.76 4.25 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 58,513
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 24.92 20.94 15.48 13.53 0.00 -100.00%
EPS 0.90 0.72 0.47 0.12 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3169 0.2826 0.1984 0.1771 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 29/11/02 30/11/01 30/11/00 - - -
Price 1.60 1.14 1.74 0.00 0.00 -
P/RPS 0.40 0.34 0.47 0.00 0.00 -100.00%
P/EPS 11.13 9.84 15.48 0.00 0.00 -100.00%
EY 8.99 10.16 6.46 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.25 0.37 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 29/01/03 11/01/02 22/01/01 24/01/00 - -
Price 1.70 1.20 1.04 2.04 0.00 -
P/RPS 0.43 0.36 0.28 0.63 0.00 -100.00%
P/EPS 11.82 10.36 9.25 68.92 0.00 -100.00%
EY 8.46 9.65 10.81 1.45 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.27 0.22 0.48 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment