[AEON] QoQ Annualized Quarter Result on 31-May-1999 [#1]

Stock
[AEON] AEON CO. (M) BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2000
Quarter
31-May-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AEON's Result
AEON's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Revenue 804,214 692,832 659,328 0 679,710 0 607,138 -0.28%
PBT 55,710 33,457 38,458 0 40,113 0 28,116 -0.69%
Tax -17,500 -11,446 -8,908 0 -233 0 -10,100 -0.55%
NP 38,210 22,010 29,550 0 39,880 0 18,016 -0.75%
-
NP to SH 38,210 22,010 29,550 0 39,880 0 18,016 -0.75%
-
Tax Rate 31.41% 34.21% 23.16% - 0.58% - 35.92% -
Total Cost 766,004 670,821 629,778 0 639,830 0 589,122 -0.26%
-
Net Worth 260,334 248,614 246,249 0 231,078 0 0 -100.00%
Dividend
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Net Worth 260,334 248,614 246,249 0 231,078 0 0 -100.00%
NOSH 58,502 58,497 58,491 58,500 58,500 58,493 58,493 -0.00%
Ratio Analysis
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
NP Margin 4.75% 3.18% 4.48% 0.00% 5.87% 0.00% 2.97% -
ROE 14.68% 8.85% 12.00% 0.00% 17.26% 0.00% 0.00% -
Per Share
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
RPS 1,374.68 1,184.38 1,127.22 0.00 1,161.88 0.00 1,037.96 -0.28%
EPS 57.50 37.63 50.52 0.00 68.17 0.00 30.80 -0.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.45 4.25 4.21 0.00 3.95 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
RPS 57.28 49.35 46.96 0.00 48.41 0.00 43.24 -0.28%
EPS 2.72 1.57 2.10 0.00 2.84 0.00 1.28 -0.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1854 0.1771 0.1754 0.00 0.1646 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Date 29/02/00 - - - - - - -
Price 2.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.15 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.12 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 32.02 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Date 24/04/00 24/01/00 22/10/99 - - - - -
Price 2.04 2.04 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.15 0.17 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.12 5.42 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 32.02 18.44 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.48 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment