[AEON] QoQ Quarter Result on 29-Feb-2000 [#4]

Stock
[AEON] AEON CO. (M) BHD
Announcement Date
24-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2000
Quarter
29-Feb-2000 [#4]
Profit Trend
QoQ- 1172.46%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AEON's Result
AEON's Financial Summary
View:
Show?
Quarter Result
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Revenue 217,307 214,683 213,030 284,590 189,960 171,746 0 -100.00%
PBT 10,386 8,852 9,124 30,954 5,864 7,106 0 -100.00%
Tax -3,810 -3,376 -3,473 -8,915 -4,132 -2,688 0 -100.00%
NP 6,576 5,476 5,651 22,039 1,732 4,418 0 -100.00%
-
NP to SH 6,576 5,476 5,651 22,039 1,732 4,418 0 -100.00%
-
Tax Rate 36.68% 38.14% 38.06% 28.80% 70.46% 37.83% - -
Total Cost 210,731 209,207 207,379 262,551 188,228 167,328 0 -100.00%
-
Net Worth 278,485 272,044 266,170 260,349 248,682 246,354 0 -100.00%
Dividend
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Div - - - 11,701 - - - -
Div Payout % - - - 53.09% - - - -
Equity
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 278,485 272,044 266,170 260,349 248,682 246,354 0 -100.00%
NOSH 58,505 58,504 58,498 58,505 58,513 58,516 0 -100.00%
Ratio Analysis
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 3.03% 2.55% 2.65% 7.74% 0.91% 2.57% 0.00% -
ROE 2.36% 2.01% 2.12% 8.47% 0.70% 1.79% 0.00% -
Per Share
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 371.43 366.95 364.16 486.43 324.64 293.50 0.00 -100.00%
EPS 11.24 9.36 9.66 37.67 2.96 7.55 0.00 -100.00%
DPS 0.00 0.00 0.00 20.00 0.00 0.00 0.00 -
NAPS 4.76 4.65 4.55 4.45 4.25 4.21 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 58,505
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 15.48 15.29 15.17 20.27 13.53 12.23 0.00 -100.00%
EPS 0.47 0.39 0.40 1.57 0.12 0.31 0.00 -100.00%
DPS 0.00 0.00 0.00 0.83 0.00 0.00 0.00 -
NAPS 0.1984 0.1938 0.1896 0.1854 0.1771 0.1755 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 30/11/00 30/08/00 31/05/00 29/02/00 - - - -
Price 1.74 1.88 2.03 2.04 0.00 0.00 0.00 -
P/RPS 0.47 0.51 0.56 0.42 0.00 0.00 0.00 -100.00%
P/EPS 15.48 20.09 21.01 5.42 0.00 0.00 0.00 -100.00%
EY 6.46 4.98 4.76 18.47 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 9.80 0.00 0.00 0.00 -
P/NAPS 0.37 0.40 0.45 0.46 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 22/01/01 25/10/00 25/07/00 24/04/00 24/01/00 22/10/99 - -
Price 1.04 1.85 2.00 2.04 2.04 0.00 0.00 -
P/RPS 0.28 0.50 0.55 0.42 0.63 0.00 0.00 -100.00%
P/EPS 9.25 19.76 20.70 5.42 68.92 0.00 0.00 -100.00%
EY 10.81 5.06 4.83 18.47 1.45 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 9.80 0.00 0.00 0.00 -
P/NAPS 0.22 0.40 0.44 0.46 0.48 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment