[BCB] QoQ Annualized Quarter Result on 31-Mar-2009 [#3]

Stock
[BCB] BCB BHD
Announcement Date
21-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -17.76%
YoY- -15.64%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 76,968 61,276 93,079 91,588 114,288 117,688 108,221 -20.27%
PBT 4,352 2,388 6,156 5,901 6,972 12,616 7,056 -27.47%
Tax -1,392 -764 -2,550 -1,888 -2,092 -3,156 -3,779 -48.52%
NP 2,960 1,624 3,606 4,013 4,880 9,460 3,277 -6.54%
-
NP to SH 2,960 1,624 3,606 4,013 4,880 9,460 3,277 -6.54%
-
Tax Rate 31.99% 31.99% 41.42% 31.99% 30.01% 25.02% 53.56% -
Total Cost 74,008 59,652 89,473 87,574 109,408 108,228 104,944 -20.72%
-
Net Worth 318,301 318,710 316,280 315,140 314,578 315,333 313,540 1.00%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 318,301 318,710 316,280 315,140 314,578 315,333 313,540 1.00%
NOSH 202,739 202,999 201,452 202,013 201,652 202,136 202,283 0.14%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 3.85% 2.65% 3.87% 4.38% 4.27% 8.04% 3.03% -
ROE 0.93% 0.51% 1.14% 1.27% 1.55% 3.00% 1.05% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 37.96 30.19 46.20 45.34 56.68 58.22 53.50 -20.39%
EPS 1.46 0.80 1.79 1.99 2.42 4.68 1.62 -6.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.57 1.57 1.56 1.56 1.56 1.55 0.85%
Adjusted Per Share Value based on latest NOSH - 203,571
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 19.14 15.24 23.15 22.78 28.42 29.27 26.91 -20.27%
EPS 0.74 0.40 0.90 1.00 1.21 2.35 0.81 -5.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7915 0.7926 0.7865 0.7837 0.7823 0.7842 0.7797 1.00%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.35 0.41 0.37 0.37 0.38 0.43 0.46 -
P/RPS 0.92 1.36 0.80 0.82 0.67 0.74 0.86 4.58%
P/EPS 23.97 51.25 20.67 18.62 15.70 9.19 28.40 -10.66%
EY 4.17 1.95 4.84 5.37 6.37 10.88 3.52 11.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.26 0.24 0.24 0.24 0.28 0.30 -18.63%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 22/02/10 25/11/09 21/08/09 21/05/09 12/02/09 20/11/08 22/08/08 -
Price 0.39 0.34 0.35 0.38 0.38 0.38 0.44 -
P/RPS 1.03 1.13 0.76 0.84 0.67 0.65 0.82 16.36%
P/EPS 26.71 42.50 19.55 19.13 15.70 8.12 27.16 -1.10%
EY 3.74 2.35 5.11 5.23 6.37 12.32 3.68 1.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.22 0.22 0.24 0.24 0.24 0.28 -7.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment