[BCB] QoQ Annualized Quarter Result on 31-Dec-2008 [#2]

Stock
[BCB] BCB BHD
Announcement Date
12-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- -48.41%
YoY- -20.5%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 61,276 93,079 91,588 114,288 117,688 108,221 114,317 -33.98%
PBT 2,388 6,156 5,901 6,972 12,616 7,056 6,340 -47.81%
Tax -764 -2,550 -1,888 -2,092 -3,156 -3,779 -1,582 -38.41%
NP 1,624 3,606 4,013 4,880 9,460 3,277 4,757 -51.12%
-
NP to SH 1,624 3,606 4,013 4,880 9,460 3,277 4,757 -51.12%
-
Tax Rate 31.99% 41.42% 31.99% 30.01% 25.02% 53.56% 24.95% -
Total Cost 59,652 89,473 87,574 109,408 108,228 104,944 109,560 -33.29%
-
Net Worth 318,710 316,280 315,140 314,578 315,333 313,540 308,420 2.21%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 318,710 316,280 315,140 314,578 315,333 313,540 308,420 2.21%
NOSH 202,999 201,452 202,013 201,652 202,136 202,283 201,581 0.46%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 2.65% 3.87% 4.38% 4.27% 8.04% 3.03% 4.16% -
ROE 0.51% 1.14% 1.27% 1.55% 3.00% 1.05% 1.54% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 30.19 46.20 45.34 56.68 58.22 53.50 56.71 -34.28%
EPS 0.80 1.79 1.99 2.42 4.68 1.62 2.36 -51.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.57 1.56 1.56 1.56 1.55 1.53 1.73%
Adjusted Per Share Value based on latest NOSH - 187,500
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 15.24 23.15 22.78 28.42 29.27 26.91 28.43 -33.98%
EPS 0.40 0.90 1.00 1.21 2.35 0.81 1.18 -51.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7926 0.7865 0.7837 0.7823 0.7842 0.7797 0.767 2.21%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.41 0.37 0.37 0.38 0.43 0.46 0.50 -
P/RPS 1.36 0.80 0.82 0.67 0.74 0.86 0.88 33.63%
P/EPS 51.25 20.67 18.62 15.70 9.19 28.40 21.19 80.08%
EY 1.95 4.84 5.37 6.37 10.88 3.52 4.72 -44.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.24 0.24 0.28 0.30 0.33 -14.68%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 25/11/09 21/08/09 21/05/09 12/02/09 20/11/08 22/08/08 22/05/08 -
Price 0.34 0.35 0.38 0.38 0.38 0.44 0.45 -
P/RPS 1.13 0.76 0.84 0.67 0.65 0.82 0.79 26.92%
P/EPS 42.50 19.55 19.13 15.70 8.12 27.16 19.07 70.53%
EY 2.35 5.11 5.23 6.37 12.32 3.68 5.24 -41.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.24 0.24 0.24 0.28 0.29 -16.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment