[LHI] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 12.32%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 6,025,484 5,746,572 5,589,289 5,538,902 5,385,424 11.88%
PBT 459,640 348,575 344,085 360,292 309,692 48.41%
Tax -98,504 -101,822 -88,781 -88,684 -65,624 50.10%
NP 361,136 246,753 255,304 271,608 244,068 47.96%
-
NP to SH 242,324 186,185 204,734 236,690 210,724 14.99%
-
Tax Rate 21.43% 29.21% 25.80% 24.61% 21.19% -
Total Cost 5,664,348 5,499,819 5,333,985 5,267,294 5,141,356 10.17%
-
Net Worth 1,355,240 1,300,916 0 0 0 -
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,355,240 1,300,916 0 0 0 -
NOSH 3,400,000 3,397,536 3,397,146 3,400,718 3,398,774 0.03%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 5.99% 4.29% 4.57% 4.90% 4.53% -
ROE 17.88% 14.31% 0.00% 0.00% 0.00% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 177.22 169.14 164.53 162.87 158.45 11.84%
EPS 7.12 5.48 6.03 6.96 6.20 14.83%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3986 0.3829 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,402,279
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 165.08 157.44 153.13 151.75 147.55 11.88%
EPS 6.64 5.10 5.61 6.48 5.77 15.07%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3713 0.3564 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 13/05/19 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment