[LHI] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[LHI] LEONG HUP INTERNATIONAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -9.06%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LHI's Result
LHI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 6,014,284 5,967,156 6,025,484 5,746,572 5,589,289 5,538,902 5,385,424 7.63%
PBT 318,108 309,536 459,640 348,575 344,085 360,292 309,692 1.80%
Tax -79,200 -75,860 -98,504 -101,822 -88,781 -88,684 -65,624 13.34%
NP 238,908 233,676 361,136 246,753 255,304 271,608 244,068 -1.41%
-
NP to SH 161,400 153,336 242,324 186,185 204,734 236,690 210,724 -16.27%
-
Tax Rate 24.90% 24.51% 21.43% 29.21% 25.80% 24.61% 21.19% -
Total Cost 5,775,376 5,733,480 5,664,348 5,499,819 5,333,985 5,267,294 5,141,356 8.05%
-
Net Worth 1,612,935 1,601,679 1,355,240 1,300,916 0 0 0 -
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 77,866 112,843 - - - - - -
Div Payout % 48.24% 73.59% - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,612,935 1,601,679 1,355,240 1,300,916 0 0 0 -
NOSH 3,650,000 3,650,000 3,400,000 3,397,536 3,397,146 3,400,718 3,398,774 4.86%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 3.97% 3.92% 5.99% 4.29% 4.57% 4.90% 4.53% -
ROE 10.01% 9.57% 17.88% 14.31% 0.00% 0.00% 0.00% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 164.77 169.22 177.22 169.14 164.53 162.87 158.45 2.63%
EPS 4.57 4.42 7.12 5.48 6.03 6.96 6.20 -18.38%
DPS 2.13 3.20 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4419 0.4542 0.3986 0.3829 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,399,375
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 164.70 163.41 165.00 157.37 153.06 151.68 147.48 7.63%
EPS 4.42 4.20 6.64 5.10 5.61 6.48 5.77 -16.26%
DPS 2.13 3.09 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4417 0.4386 0.3711 0.3562 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 - - - - - -
Price 0.825 1.02 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.50 0.60 0.00 0.00 0.00 0.00 0.00 -
P/EPS 18.66 23.46 0.00 0.00 0.00 0.00 0.00 -
EY 5.36 4.26 0.00 0.00 0.00 0.00 0.00 -
DY 2.59 3.14 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 2.25 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 29/08/19 13/05/19 - - - - -
Price 0.90 0.76 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.55 0.45 0.00 0.00 0.00 0.00 0.00 -
P/EPS 20.35 17.48 0.00 0.00 0.00 0.00 0.00 -
EY 4.91 5.72 0.00 0.00 0.00 0.00 0.00 -
DY 2.37 4.21 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 1.67 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment