[PNEPCB] QoQ Annualized Quarter Result on 31-Mar-2009 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
31-Mar-2009 [#2]
Profit Trend
QoQ- -41.52%
YoY- -2339.85%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 56,876 58,408 55,462 55,394 70,700 110,031 99,862 -31.21%
PBT -8,968 -8,168 -11,822 -11,916 -8,420 28 857 -
Tax 0 -14 0 0 0 -16 0 -
NP -8,968 -8,182 -11,822 -11,916 -8,420 12 857 -
-
NP to SH -8,968 -8,182 -11,822 -11,916 -8,420 12 857 -
-
Tax Rate - - - - - 57.14% 0.00% -
Total Cost 65,844 66,590 67,285 67,310 79,120 110,019 99,005 -23.75%
-
Net Worth 55,228 57,879 58,499 61,815 65,781 61,199 62,331 -7.72%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 55,228 57,879 58,499 61,815 65,781 61,199 62,331 -7.72%
NOSH 65,747 65,771 65,730 65,761 65,781 60,000 65,612 0.13%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -15.77% -14.01% -21.32% -21.51% -11.91% 0.01% 0.86% -
ROE -16.24% -14.14% -20.21% -19.28% -12.80% 0.02% 1.38% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 86.51 88.80 84.38 84.23 107.48 183.39 152.20 -31.31%
EPS -13.64 -12.44 -17.99 -18.12 -12.80 0.02 1.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.88 0.89 0.94 1.00 1.02 0.95 -7.85%
Adjusted Per Share Value based on latest NOSH - 65,750
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 10.15 10.42 9.89 9.88 12.61 19.63 17.81 -31.19%
EPS -1.60 -1.46 -2.11 -2.13 -1.50 0.00 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0985 0.1033 0.1044 0.1103 0.1173 0.1092 0.1112 -7.74%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.30 0.44 0.39 0.30 0.25 0.28 0.13 -
P/RPS 0.35 0.50 0.46 0.36 0.23 0.15 0.09 146.68%
P/EPS -2.20 -3.54 -2.17 -1.66 -1.95 1,400.00 9.95 -
EY -45.47 -28.27 -46.12 -60.40 -51.20 0.07 10.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.50 0.44 0.32 0.25 0.27 0.14 87.37%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 24/11/09 19/08/09 28/05/09 24/02/09 01/12/08 19/08/08 -
Price 0.35 0.40 0.26 0.40 0.50 0.19 0.19 -
P/RPS 0.40 0.45 0.31 0.47 0.47 0.10 0.12 122.65%
P/EPS -2.57 -3.22 -1.45 -2.21 -3.91 950.00 14.54 -
EY -38.97 -31.10 -69.18 -45.30 -25.60 0.11 6.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.45 0.29 0.43 0.50 0.19 0.20 63.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment